Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ME CONSULT ApS — Credit Rating and Financial Key Figures
CVR number: 26117208
Seedorffs Vænge 4, 2000 Frederiksberg
morten.elle@gmail.com
tel: 22694204
me-consult.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 886.42 | 2 540.59 | 2 552.25 | 2 388.76 | 2 404.03 |
| External services | -47.34 | -78.72 | -63.48 | -76.30 | -49.91 |
| Gross profit | 1 839.08 | 2 461.87 | 2 488.77 | 2 312.46 | 2 354.12 |
| Employee benefit expenses | -1 037.74 | - 994.05 | -1 175.40 | -1 187.71 | -1 335.82 |
| EBIT | 801.34 | 1 467.83 | 1 313.37 | 1 124.75 | 1 018.30 |
| Other financial income | 80.09 | 8.71 | 118.90 | 161.61 | 115.70 |
| Other financial expenses | -20.17 | -15.14 | -0.04 | -4.60 | -3.58 |
| Pre-tax profit | 861.26 | 1 461.39 | 1 432.23 | 1 281.75 | 1 130.42 |
| Income taxes | - 190.49 | - 323.52 | - 317.12 | - 284.85 | - 251.11 |
| Net earnings | 670.78 | 1 137.87 | 1 115.11 | 996.91 | 879.31 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 197.79 | 240.25 | 520.35 | 473.80 | 509.79 |
| Short term receivables total | 197.79 | 240.25 | 520.35 | 473.80 | 509.79 |
| Cash and bank deposits | 4 414.08 | 5 463.11 | 6 391.69 | 7 263.16 | 5 690.13 |
| Cash and cash equivalents | 4 414.08 | 5 463.11 | 6 391.69 | 7 263.16 | 5 690.13 |
| Balance sheet total (assets) | 4 611.87 | 5 703.36 | 6 912.04 | 7 736.96 | 6 199.92 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 2 379.40 |
| Other reserves | -2 300.00 | ||||
| Retained earnings | 3 312.95 | 3 924.82 | 5 001.69 | 6 049.31 | 4 666.81 |
| Profit of the financial year | 670.78 | 1 137.87 | 1 115.11 | 996.91 | 879.31 |
| Shareholders equity total | 4 165.92 | 5 246.59 | 6 302.81 | 7 238.71 | 5 750.53 |
| Non-current liabilities total | |||||
| Current trade creditors | 16.00 | 16.00 | 16.00 | 16.00 | 16.00 |
| Current owed to participating | 1.00 | 2.52 | 0.53 | 0.57 | |
| Short-term deferred tax liabilities | 146.50 | 91.53 | 238.07 | 168.85 | 113.06 |
| Other non-interest bearing current liabilities | 282.45 | 346.73 | 354.63 | 312.83 | 320.34 |
| Current liabilities total | 445.95 | 456.77 | 609.23 | 498.24 | 449.39 |
| Balance sheet total (liabilities) | 4 611.87 | 5 703.36 | 6 912.04 | 7 736.96 | 6 199.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.