Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØREN NYGAARDS EFTF. ApS — Credit Rating and Financial Key Figures
CVR number: 26114063
Isbakkevej 22, Gjøl 9440 Aabybro
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 371.78 | 2 317.62 | 1 138.26 | 1 309.67 | 1 474.15 |
| Employee benefit expenses | -1 830.69 | -1 800.19 | - 919.04 | - 839.30 | -1 044.42 |
| Total depreciation | - 239.64 | - 264.88 | - 315.36 | - 200.71 | -99.93 |
| EBIT | 301.44 | 252.55 | -96.14 | 269.65 | 329.80 |
| Other financial income | 1.87 | 0.94 | 0.01 | 2.37 | 3.47 |
| Other financial expenses | -22.81 | -21.17 | -27.64 | -13.79 | -10.17 |
| Pre-tax profit | 280.50 | 232.32 | - 123.77 | 258.22 | 323.10 |
| Income taxes | -63.68 | -54.05 | 24.96 | -57.01 | -72.46 |
| Net earnings | 216.82 | 178.28 | -98.81 | 201.22 | 250.64 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 003.78 | 1 311.40 | 986.05 | 767.83 | 900.40 |
| Tangible assets total | 1 003.78 | 1 311.40 | 986.05 | 767.83 | 900.40 |
| Investments total | |||||
| Non-current loans receivable | 49.45 | 49.45 | 49.45 | 51.30 | 49.45 |
| Long term receivables total | 49.45 | 49.45 | 49.45 | 51.30 | 49.45 |
| Inventories total | |||||
| Current trade debtors | 1 046.96 | 557.72 | 420.90 | 438.83 | 576.08 |
| Prepayments and accrued income | 35.53 | 35.53 | 44.33 | 22.40 | 17.54 |
| Current other receivables | 4.45 | 15.11 | 5.19 | 5.19 | 9.76 |
| Current deferred tax assets | 0.41 | 0.61 | 0.20 | ||
| Short term receivables total | 1 087.35 | 608.98 | 470.64 | 466.43 | 603.38 |
| Cash and bank deposits | 202.93 | 505.53 | 293.18 | 562.45 | 621.88 |
| Cash and cash equivalents | 202.93 | 505.53 | 293.18 | 562.45 | 621.88 |
| Balance sheet total (assets) | 2 343.51 | 2 475.36 | 1 799.31 | 1 848.01 | 2 175.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Share premium account | 390.00 | 390.00 | 390.00 | 390.00 | 390.00 |
| Retained earnings | - 255.27 | -38.45 | 139.83 | 41.02 | 242.23 |
| Profit of the financial year | 216.82 | 178.28 | -98.81 | 201.22 | 250.64 |
| Shareholders equity total | 511.55 | 689.83 | 591.02 | 792.23 | 1 042.87 |
| Provisions | 44.29 | 98.34 | 73.38 | 106.40 | 127.69 |
| Non-current leasing loans | 229.36 | 355.46 | 263.78 | 167.82 | |
| Non-current other liabilities | 121.34 | ||||
| Non-current deferred tax liabilities | 23.26 | 50.41 | |||
| Non-current liabilities total | 350.70 | 355.46 | 263.78 | 191.08 | 50.41 |
| Current trade creditors | 589.40 | 328.14 | 267.73 | 194.46 | 219.42 |
| Short-term deferred tax liabilities | 23.35 | ||||
| Other non-interest bearing current liabilities | 847.57 | 1 003.60 | 603.42 | 563.83 | 711.37 |
| Current liabilities total | 1 436.97 | 1 331.73 | 871.14 | 758.29 | 954.14 |
| Balance sheet total (liabilities) | 2 343.51 | 2 475.36 | 1 799.31 | 1 848.01 | 2 175.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.