Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HD BOLIG ApS — Credit Rating and Financial Key Figures
CVR number: 32076386
Vejlsøvej 51, 8600 Silkeborg
henrik@hdbolig.dk
tel: 51892490
hdbolig.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 715.04 | 2 718.96 | 4 383.45 | 6 801.96 | 6 486.16 |
| Employee benefit expenses | -1 274.39 | -1 357.74 | -2 242.83 | -3 827.34 | -4 281.25 |
| Other operating expenses | -2.00 | ||||
| Total depreciation | -4.78 | -6.52 | -41.19 | -94.55 | - 140.75 |
| EBIT | 1 435.87 | 1 354.70 | 2 099.43 | 2 880.06 | 2 062.16 |
| Other financial income | 18.09 | 6.63 | 18.84 | 83.14 | 11.44 |
| Other financial expenses | -71.17 | -52.03 | - 262.53 | - 210.96 | - 216.53 |
| Net income from associates (fin.) | - 136.77 | 241.46 | |||
| Pre-tax profit | 1 382.79 | 1 309.30 | 1 855.73 | 2 615.47 | 2 098.52 |
| Income taxes | - 319.80 | - 304.72 | - 415.69 | - 611.35 | - 422.43 |
| Net earnings | 1 063.00 | 1 004.58 | 1 440.04 | 2 004.13 | 1 676.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 27.82 | 21.30 | 280.11 | 355.56 | 412.71 |
| Tangible assets total | 27.82 | 21.30 | 280.11 | 355.56 | 412.71 |
| Participating interests | 25.00 | 25.00 | 25.00 | 8.66 | 250.11 |
| Investments total | 45.00 | 45.00 | 42.60 | 26.26 | 267.72 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 560.12 | 1 103.37 | 987.71 | 630.34 | 150.89 |
| Current owed by particip. interest comp. | 206.84 | 54.84 | 1 094.68 | 505.23 | |
| Prepayments and accrued income | 35.51 | 36.49 | 39.52 | ||
| Current other receivables | 4 024.76 | 285.08 | 8 107.76 | 6 116.30 | 6 728.25 |
| Short term receivables total | 4 791.72 | 1 443.29 | 10 225.66 | 7 288.37 | 6 918.66 |
| Cash and bank deposits | 1 929.39 | 6 514.27 | 750.00 | 885.94 | 1 162.93 |
| Cash and cash equivalents | 1 929.39 | 6 514.27 | 750.00 | 885.94 | 1 162.93 |
| Balance sheet total (assets) | 6 793.93 | 8 023.86 | 11 298.38 | 8 556.13 | 8 762.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 071.92 | 1 000.00 | 1 400.00 | 2 000.00 | 1 092.00 |
| Retained earnings | - 188.00 | - 125.00 | - 520.42 | - 959.95 | -47.82 |
| Profit of the financial year | 1 063.00 | 1 004.58 | 1 440.04 | 2 004.13 | 1 676.10 |
| Shareholders equity total | 2 071.92 | 2 004.58 | 2 444.62 | 3 169.18 | 2 845.27 |
| Provisions | 279.00 | 245.00 | 339.00 | 360.00 | 243.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 3 823.65 | ||||
| Advances received | 745.95 | 1 575.57 | |||
| Current trade creditors | 2 911.97 | 2 443.32 | 3 278.44 | 1 502.86 | 3 684.99 |
| Current owed to participating | 262.89 | ||||
| Current owed to group member | 15.00 | 59.80 | 218.52 | 151.82 | 385.20 |
| Short-term deferred tax liabilities | 44.80 | 158.72 | 133.69 | 230.35 | 139.42 |
| Other non-interest bearing current liabilities | 725.29 | 1 536.88 | 340.76 | 1 700.05 | 939.63 |
| Accruals and deferred income | 719.69 | 1 441.88 | 261.60 | ||
| Current liabilities total | 4 443.01 | 5 774.28 | 8 514.75 | 5 026.95 | 5 673.74 |
| Balance sheet total (liabilities) | 6 793.93 | 8 023.86 | 11 298.38 | 8 556.13 | 8 762.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.