Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GULDBJERG MASKINFABRIK A/S — Credit Rating and Financial Key Figures
CVR number: 26088232
Bredgade 83, 5485 Skamby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 999.33 | 7 458.79 | 7 506.67 | 7 844.85 | 6 679.11 |
| Employee benefit expenses | -5 349.77 | -5 494.23 | -5 585.26 | -6 132.54 | -5 464.83 |
| Total depreciation | - 823.41 | - 833.81 | - 943.38 | -1 028.26 | - 928.28 |
| EBIT | 826.15 | 1 130.75 | 978.03 | 684.05 | 286.00 |
| Other financial income | 0.46 | 0.57 | 2.35 | 1.11 | |
| Other financial expenses | - 115.09 | - 117.66 | - 156.61 | - 181.53 | - 132.11 |
| Pre-tax profit | 711.53 | 1 013.66 | 821.42 | 515.49 | 167.39 |
| Income taxes | - 160.96 | - 225.34 | - 185.87 | - 171.97 | 9.26 |
| Net earnings | 550.56 | 788.32 | 635.55 | 343.52 | 176.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 34.67 | 26.67 | 18.67 | 10.66 | 2.67 |
| Intangible assets total | 34.67 | 26.67 | 18.67 | 10.66 | 2.67 |
| Land and waters | 1 906.71 | 2 813.38 | 2 662.38 | 2 622.50 | 2 378.48 |
| Buildings | 2 679.85 | 3 252.44 | 3 585.14 | 3 712.58 | 3 104.75 |
| Machinery and equipment | 174.17 | 117.21 | 93.48 | 42.35 | 27.92 |
| Tangible assets total | 4 760.74 | 6 183.04 | 6 341.00 | 6 377.43 | 5 511.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 478.46 | 261.09 | 200.71 | 285.31 | 189.98 |
| Raw materials and consumables | 539.00 | 565.43 | 434.08 | 578.42 | 487.91 |
| Finished products/goods | 16.18 | 27.14 | 113.40 | 59.34 | 217.51 |
| Inventories total | 1 033.63 | 853.65 | 748.18 | 923.07 | 895.40 |
| Current trade debtors | 1 927.01 | 1 844.32 | 1 582.99 | 1 811.48 | 1 238.20 |
| Current amounts owed by group member comp. | 23.47 | 29.07 | |||
| Prepayments and accrued income | 63.56 | 61.27 | 112.22 | 200.29 | 163.78 |
| Current other receivables | 0.00 | 50.74 | |||
| Current deferred tax assets | 7.96 | ||||
| Short term receivables total | 2 014.03 | 1 934.66 | 1 695.21 | 2 011.77 | 1 460.68 |
| Cash and bank deposits | 46.76 | 1.27 | 351.43 | 1.49 | 181.47 |
| Cash and cash equivalents | 46.76 | 1.27 | 351.43 | 1.49 | 181.47 |
| Balance sheet total (assets) | 7 889.83 | 8 999.29 | 9 154.49 | 9 324.43 | 8 051.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 350.00 | 350.00 | 350.00 | 250.00 | 158.80 |
| Retained earnings | 1 324.44 | 1 525.00 | 1 963.32 | 2 348.87 | 2 533.59 |
| Profit of the financial year | 550.56 | 788.32 | 635.55 | 343.52 | 176.65 |
| Shareholders equity total | 2 725.00 | 3 163.32 | 3 448.87 | 3 442.39 | 3 369.03 |
| Provisions | 108.27 | 133.89 | 85.94 | ||
| Non-current loans from credit institutions | 1 821.62 | 1 693.07 | 3 012.47 | 1 133.16 | 1 293.48 |
| Non-current leasing loans | 981.99 | 1 227.59 | 1 872.85 | 921.53 | |
| Non-current other liabilities | 91.80 | 109.42 | |||
| Non-current deferred tax liabilities | 41.59 | 154.72 | 138.02 | 146.34 | |
| Non-current liabilities total | 2 937.01 | 3 184.80 | 3 150.49 | 3 152.35 | 2 215.01 |
| Current loans from credit institutions | 559.62 | 1 418.34 | 700.39 | 356.10 | 135.60 |
| Current trade creditors | 471.34 | 318.37 | 436.42 | 352.15 | 431.61 |
| Current owed to group member | 178.23 | 357.16 | 425.20 | ||
| Short-term deferred tax liabilities | 110.93 | 99.40 | 101.73 | 185.02 | |
| Other non-interest bearing current liabilities | 1 085.92 | 815.06 | 1 030.09 | 1 345.37 | 1 388.98 |
| Current liabilities total | 2 227.81 | 2 651.17 | 2 446.86 | 2 595.80 | 2 381.38 |
| Balance sheet total (liabilities) | 7 889.83 | 8 999.29 | 9 154.49 | 9 324.43 | 8 051.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.