Projektselskabet af 01.07.2015 ApS — Credit Rating and Financial Key Figures
CVR number: 36989874
Havnen 5, 8700 Horsens
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -12.85 | -22.85 | |||
| Gross profit | -12.85 | -22.85 | -27.00 | 41 489.66 | 1 802.79 |
| EBIT | -12.85 | -22.85 | -27.00 | 41 489.66 | 1 802.79 |
| Other financial income | 257.63 | ||||
| Other financial expenses | -10.56 | - 334.42 | -27.51 | ||
| Pre-tax profit | -12.85 | -22.85 | -37.56 | 41 155.24 | 2 032.91 |
| Income taxes | -9 116.90 | - 453.29 | |||
| Net earnings | -12.85 | -22.85 | -37.56 | 32 038.34 | 1 579.62 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 27 547.78 | 49 406.40 | 88 084.02 | ||
| Inventories total | 27 547.78 | 49 406.40 | 88 084.02 | ||
| Current trade debtors | 202.55 | ||||
| Current other receivables | 4.66 | 4 561.61 | 4 701.24 | 24.07 | 5.01 |
| Short term receivables total | 4.66 | 4 561.61 | 4 701.24 | 226.62 | 5.01 |
| Cash and bank deposits | 8 023.50 | 4 666.61 | 7 980.67 | 17 234.03 | 11 562.70 |
| Cash and cash equivalents | 8 023.50 | 4 666.61 | 7 980.67 | 17 234.03 | 11 562.70 |
| Balance sheet total (assets) | 35 575.94 | 58 634.62 | 100 765.93 | 17 460.65 | 11 567.71 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 23 600.00 | ||||
| Other reserves | -23 600.00 | ||||
| Retained earnings | -42.32 | -55.17 | -78.02 | -23 715.58 | 8 322.76 |
| Profit of the financial year | -12.85 | -22.85 | -37.56 | 32 038.34 | 1 579.62 |
| Shareholders equity total | 444.83 | 421.98 | 384.42 | 8 822.76 | 10 402.38 |
| Provisions | 400.00 | 400.00 | |||
| Capital loans | 34 904.92 | 45 627.18 | 36 873.17 | ||
| Non-current liabilities total | 34 904.92 | 45 627.18 | 36 873.17 | ||
| Current loans from credit institutions | 49 605.40 | ||||
| Advances received | 5 937.54 | 13 887.54 | |||
| Current trade creditors | 226.19 | 6 647.93 | 15.40 | 7 821.00 | 264.42 |
| Short-term deferred tax liabilities | 416.90 | 453.29 | |||
| Other non-interest bearing current liabilities | 47.61 | ||||
| Current liabilities total | 226.19 | 12 585.47 | 63 508.34 | 8 237.90 | 765.33 |
| Balance sheet total (liabilities) | 35 575.94 | 58 634.62 | 100 765.93 | 17 460.65 | 11 567.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.