Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRÆVAREFABRIKERNES UDSALG ODENSE ApS — Credit Rating and Financial Key Figures
CVR number: 31889782
Rensdyrvej 6, 8270 Højbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 376.03 | 1 283.82 | 963.05 | 1 126.44 | 743.72 |
| Employee benefit expenses | - 830.90 | - 913.59 | - 948.02 | -1 065.48 | - 880.80 |
| EBIT | 545.13 | 370.23 | 15.03 | 60.96 | - 137.07 |
| Other financial income | 38.16 | 27.53 | 6.43 | 1.67 | 4.47 |
| Other financial expenses | -11.22 | -3.56 | -0.05 | -6.59 | -8.71 |
| Pre-tax profit | 572.06 | 394.20 | 21.41 | 56.04 | - 141.31 |
| Income taxes | - 125.86 | -86.72 | -4.71 | -12.33 | 31.08 |
| Net earnings | 446.20 | 307.48 | 16.70 | 43.71 | - 110.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 804.25 | 1 052.49 | 854.11 | ||
| Finished products/goods | 889.99 | 867.11 | |||
| Inventories total | 804.25 | 1 052.49 | 854.11 | 889.99 | 867.11 |
| Current trade debtors | 13.83 | 9.04 | 11.89 | 1.16 | 14.15 |
| Current amounts owed by group member comp. | 796.33 | 472.26 | 52.83 | ||
| Current other receivables | 28.70 | 0.07 | |||
| Current deferred tax assets | 31.08 | ||||
| Short term receivables total | 838.86 | 481.30 | 64.72 | 1.16 | 45.30 |
| Cash and bank deposits | 492.20 | 129.55 | 385.11 | 396.21 | 257.74 |
| Cash and cash equivalents | 492.20 | 129.55 | 385.11 | 396.21 | 257.74 |
| Balance sheet total (assets) | 2 135.31 | 1 663.34 | 1 303.94 | 1 287.36 | 1 170.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 400.00 | 300.00 | 100.00 | ||
| Retained earnings | 273.30 | 419.50 | 626.98 | 643.68 | 687.39 |
| Profit of the financial year | 446.20 | 307.48 | 16.70 | 43.71 | - 110.23 |
| Shareholders equity total | 1 319.50 | 1 226.98 | 943.68 | 887.39 | 777.16 |
| Non-current deferred tax liabilities | 125.86 | 86.72 | 4.71 | 12.33 | |
| Non-current liabilities total | 125.86 | 86.72 | 4.71 | 12.33 | |
| Current trade creditors | 156.04 | 77.10 | 79.02 | 71.65 | 66.12 |
| Current owed to group member | 138.70 | 140.48 | 153.88 | ||
| Short-term deferred tax liabilities | 101.56 | 125.86 | 86.72 | 4.71 | 12.33 |
| Other non-interest bearing current liabilities | 293.65 | 146.68 | 179.74 | 161.40 | 160.66 |
| Accruals and deferred income | 10.07 | 9.40 | |||
| Current liabilities total | 689.95 | 349.63 | 355.55 | 387.64 | 392.98 |
| Balance sheet total (liabilities) | 2 135.31 | 1 663.34 | 1 303.94 | 1 287.36 | 1 170.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.