Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEGA WASH A/S — Credit Rating and Financial Key Figures
CVR number: 31884136
Frostvej 1 B, 7100 Vejle
pl@megawash.dk
tel: 76433550
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 883.80 | 24 876.43 | 24 876.82 | 16 251.53 | 17 360.78 |
| Employee benefit expenses | -18 122.63 | -20 603.20 | -12 989.08 | -12 917.26 | -13 376.81 |
| Total depreciation | -2 218.80 | -2 472.80 | -1 461.90 | -1 680.83 | -1 560.00 |
| EBIT | 2 542.38 | 1 800.43 | 10 425.85 | 1 653.45 | 2 423.96 |
| Other financial income | 40.32 | 27.37 | 13.74 | 109.08 | 19.01 |
| Other financial expenses | - 445.04 | - 524.10 | - 400.51 | - 462.52 | - 471.03 |
| Pre-tax profit | 2 137.66 | 1 303.71 | 10 039.08 | 1 300.01 | 1 971.95 |
| Income taxes | - 470.28 | - 286.81 | -2 208.58 | - 286.30 | - 456.06 |
| Net earnings | 1 667.38 | 1 016.89 | 7 830.50 | 1 013.71 | 1 515.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 28.70 | 8.53 | |||
| Intangible assets total | 28.70 | 8.53 | |||
| Buildings | 2 507.36 | 5 070.30 | 550.13 | 1 266.85 | 1 063.96 |
| Machinery and equipment | 3 892.10 | 3 928.93 | 3 429.52 | 4 796.39 | 4 205.77 |
| Tangible assets total | 6 399.46 | 8 999.23 | 3 979.64 | 6 063.24 | 5 269.73 |
| Investments total | 1 421.19 | 1 442.66 | 1 279.07 | 1 279.82 | 1 131.79 |
| Non-current loans receivable | 10.30 | 15.20 | |||
| Long term receivables total | 10.30 | 15.20 | |||
| Raw materials and consumables | 279.90 | 389.42 | |||
| Finished products/goods | 246.28 | 238.80 | 238.73 | ||
| Inventories total | 279.90 | 389.42 | 246.28 | 238.80 | 238.73 |
| Current trade debtors | 6 063.10 | 9 525.15 | 3 231.09 | 3 600.83 | 3 926.68 |
| Current amounts owed by group member comp. | 2 410.78 | 2 543.38 | 2.40 | ||
| Current owed by particip. interest comp. | 136.00 | 978.25 | |||
| Prepayments and accrued income | 281.43 | 171.85 | 626.58 | 651.58 | 593.49 |
| Current other receivables | 1 212.11 | 306.42 | 75.00 | 675.41 | 562.52 |
| Current deferred tax assets | 56.68 | 56.68 | |||
| Short term receivables total | 7 556.65 | 10 003.42 | 6 343.44 | 7 663.88 | 6 120.02 |
| Cash and bank deposits | 1 043.83 | 72.48 | 3 840.79 | 623.09 | 2 227.34 |
| Cash and cash equivalents | 1 043.83 | 72.48 | 3 840.79 | 623.09 | 2 227.34 |
| Balance sheet total (assets) | 16 729.73 | 20 915.74 | 15 689.23 | 15 879.14 | 15 002.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 8 300.00 | 1 800.00 | |||
| Other reserves | 22.39 | 6.65 | -5 500.00 | ||
| Retained earnings | 1 183.55 | 2 866.66 | -4 409.79 | 3 420.71 | 2 634.42 |
| Profit of the financial year | 1 667.38 | 1 016.89 | 7 830.50 | 1 013.71 | 1 515.89 |
| Shareholders equity total | 3 373.32 | 4 390.21 | 6 720.71 | 4 934.42 | 6 450.31 |
| Provisions | 323.44 | 496.34 | 612.47 | 483.89 | 412.15 |
| Non-current loans from credit institutions | 2 174.28 | ||||
| Non-current leasing loans | 1 074.05 | 925.25 | 1 364.03 | 2 139.14 | 1 616.23 |
| Non-current other liabilities | 1 869.42 | ||||
| Non-current deferred tax liabilities | 1 761.98 | ||||
| Non-current liabilities total | 2 943.47 | 4 861.51 | 1 364.03 | 2 139.14 | 1 616.23 |
| Current loans from credit institutions | 939.39 | 2 938.53 | 667.10 | 590.90 | |
| Current trade creditors | 2 066.34 | 5 022.89 | 1 269.30 | 1 107.87 | 1 234.36 |
| Current owed to participating | 550.00 | 275.00 | 275.00 | ||
| Current owed to group member | 2 593.69 | 88.64 | |||
| Short-term deferred tax liabilities | 376.33 | 71.92 | 2 092.44 | 414.88 | 942.68 |
| Other non-interest bearing current liabilities | 6 157.45 | 2 859.35 | 3 355.28 | 3 538.15 | 3 667.56 |
| Current liabilities total | 10 089.51 | 11 167.68 | 6 992.02 | 8 321.69 | 6 524.13 |
| Balance sheet total (liabilities) | 16 729.73 | 20 915.74 | 15 689.23 | 15 879.14 | 15 002.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.