STAULUND GRUPPEN ApS — Credit Rating and Financial Key Figures
 CVR number: 31881900 
  Vallerbækvej 44, 7470 Karup J 
 mail@staulund.dk 
 tel: 97454206 
 Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 3 087.37 | 3 085.74 | 5 055.97 | 4 104.34 | 4 761.01 | 
| Total depreciation | -2 170.78 | -2 270.73 | -3 169.68 | -3 601.17 | -3 180.83 | 
| EBIT | 916.59 | 815.02 | 1 886.29 | 503.17 | 1 580.18 | 
| Other financial income | 1 532.62 | 90.00 | 31.74 | 52.24 | 188.68 | 
| Other financial expenses | - 712.10 | - 922.34 | - 901.97 | -1 516.41 | -2 024.71 | 
| Net income from associates (fin.) | 7 056.44 | 7 392.12 | 13 000.14 | 13 778.94 | 19 375.59 | 
| Pre-tax profit | 8 793.55 | 7 374.80 | 14 016.19 | 12 817.95 | 19 119.73 | 
| Income taxes | - 254.35 | -19.45 | - 290.97 | 196.73 | 2.02 | 
| Net earnings | 8 539.20 | 7 355.35 | 13 725.22 | 13 014.67 | 19 121.76 | 
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10 372.01 | 16 314.41 | 23 454.04 | 25 965.60 | 33 819.02 | 
| Tangible assets total | 10 372.01 | 16 314.41 | 23 454.04 | 25 965.60 | 33 819.02 | 
| Holdings in group member companies | 16 238.26 | 23 030.38 | 51 784.51 | 56 116.33 | 65 582.57 | 
| Participating interests | 506.00 | 953.12 | 962.48 | ||
| Investments total | 16 238.26 | 23 030.38 | 52 290.51 | 57 069.46 | 66 545.04 | 
| Non-current loans receivable | 1 264.54 | 1 050.11 | 1 050.11 | 1 050.11 | 1 050.11 | 
| Non-current other receivables | 1 100.00 | 2 651.14 | |||
| Long term receivables total | 1 264.54 | 1 050.11 | 1 050.11 | 2 150.11 | 3 701.24 | 
| Inventories total | |||||
| Current amounts owed by group member comp. | 19 637.62 | 28 581.15 | 22 108.74 | 15 534.76 | 20 294.03 | 
| Current owed by particip. interest comp. | 637.74 | 662.74 | 752.16 | ||
| Prepayments and accrued income | 210.00 | 356.25 | 347.27 | 386.82 | |
| Current other receivables | 50.00 | 605.00 | 1 332.48 | 222.53 | |
| Current deferred tax assets | 461.71 | 1 012.94 | |||
| Short term receivables total | 19 847.62 | 28 631.15 | 23 707.73 | 18 338.96 | 22 668.48 | 
| Cash and bank deposits | 1 438.28 | 157.88 | 1 132.54 | ||
| Cash and cash equivalents | 1 438.28 | 157.88 | 1 132.54 | ||
| Balance sheet total (assets) | 49 160.71 | 69 183.92 | 101 634.93 | 103 524.12 | 126 733.79 | 
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 | 
| Shares repurchased | 122.00 | 135.00 | |||
| Other reserves | 14 574.26 | 21 366.38 | 30 546.51 | 35 325.46 | 44 801.04 | 
| Retained earnings | 7 998.90 | 9 745.97 | 7 921.18 | 16 745.46 | 20 149.55 | 
| Profit of the financial year | 8 539.20 | 7 355.35 | 13 725.22 | 13 014.67 | 19 121.76 | 
| Shareholders equity total | 31 237.35 | 38 592.70 | 52 317.92 | 65 332.59 | 84 332.35 | 
| Provisions | 420.42 | 613.82 | 977.50 | 1 235.75 | 1 859.94 | 
| Non-current leasing loans | 5 582.77 | 9 559.00 | 14 799.24 | 15 255.65 | 19 257.00 | 
| Non-current other liabilities | 625.62 | 433.14 | |||
| Non-current deferred tax liabilities | 336.90 | 240.66 | 144.42 | ||
| Non-current liabilities total | 6 208.39 | 9 992.14 | 15 136.14 | 15 496.31 | 19 401.42 | 
| Current loans from credit institutions | 1 678.05 | 2 555.61 | 3 110.08 | 11 172.61 | 12 005.48 | 
| Current trade creditors | 499.86 | 1 992.64 | 310.10 | 1 160.28 | 305.44 | 
| Current owed to group member | 5 639.83 | 10 280.54 | 23 692.36 | 3 332.90 | 6 016.03 | 
| Short-term deferred tax liabilities | 1 795.32 | 505.31 | 310.56 | ||
| Other non-interest bearing current liabilities | 857.43 | 4 016.19 | 5 334.40 | 5 536.89 | 2 745.44 | 
| Accruals and deferred income | 824.06 | 634.97 | 445.88 | 256.78 | 67.69 | 
| Current liabilities total | 11 294.55 | 19 985.26 | 33 203.37 | 21 459.46 | 21 140.08 | 
| Balance sheet total (liabilities) | 49 160.71 | 69 183.92 | 101 634.93 | 103 524.12 | 126 733.79 | 
CreditReports API
 - Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
 - Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
 
 ... and more!
No registration needed.