Alba Shipping & Trading A/S
CVR number: 36945672
Tagholm 15, 9400 Nørresundby
Income statement (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 26.26 | 29.78 | 43.22 | 61.46 | 69.56 |
Manufacturing for enterprise's own use | -0.08 | -0.17 | |||
Other operating income | 0.37 | ||||
Costs of manufacturing | -26.33 | -25.38 | |||
External services | -1.31 | -1.71 | |||
Gross profit | 14.79 | 17.93 | 23.19 | 34.26 | 42.65 |
Employee benefit expenses | -13.85 | -14.93 | |||
Total depreciation | -5.40 | -6.61 | |||
EBIT | 3.47 | 4.71 | 4.00 | 15.01 | 21.11 |
Other financial income | 0.45 | 0.68 | |||
Other financial expenses | -1.70 | -2.99 | |||
Pre-tax profit | 2.42 | 3.31 | 2.50 | 13.76 | 18.81 |
Income taxes | -0.60 | -0.59 | |||
Net earnings | 2.42 | 3.31 | 2.50 | 13.16 | 18.21 |
Assets (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 0.20 | 0.19 | |||
Buildings | 0.18 | 0.12 | |||
Machinery and equipment | 50.28 | 76.81 | |||
Tangible assets total | 50.66 | 77.13 | |||
Other receivables | 38.87 | 49.55 | 57.44 | 0.04 | 0.04 |
Investments total | 38.87 | 49.55 | 57.44 | 0.04 | 0.04 |
Long term receivables total | |||||
Raw materials and consumables | 0.91 | 0.86 | |||
Inventories total | 0.91 | 0.86 | |||
Current trade debtors | 5.23 | 7.56 | |||
Prepayments and accrued income | 1.17 | 1.55 | |||
Current other receivables | 1.07 | 1.47 | |||
Current deferred tax assets | 0.12 | 0.11 | |||
Short term receivables total | 7.60 | 10.70 | |||
Cash and bank deposits | 10.50 | 7.76 | |||
Cash and cash equivalents | 10.50 | 7.76 | |||
Balance sheet total (assets) | 38.87 | 49.55 | 57.44 | 69.70 | 96.49 |
Equity and liabilities (mUSD)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 17.42 | 21.78 | 23.67 | 0.74 | 0.67 |
Shares repurchased | 3.50 | 5.40 | |||
Other reserves | 0.76 | 0.63 | |||
Retained earnings | -2.42 | -3.31 | -2.50 | 12.94 | 14.72 |
Profit of the financial year | 2.42 | 3.31 | 2.50 | 13.16 | 18.21 |
Minority interest (BS) | 5.09 | 5.04 | |||
Shareholders equity total | 17.42 | 21.78 | 23.67 | 36.19 | 44.67 |
Provisions | 0.09 | 0.09 | |||
Non-current loans from credit institutions | 15.87 | 27.26 | |||
Non-current leasing loans | 0.52 | ||||
Non-current deferred tax liabilities | 0.38 | 0.34 | |||
Non-current liabilities total | 16.25 | 28.12 | |||
Current loans from credit institutions | 8.59 | 11.06 | |||
Current trade creditors | 4.45 | 6.31 | |||
Short-term deferred tax liabilities | 0.07 | ||||
Other non-interest bearing current liabilities | 3.13 | 5.15 | |||
Accruals and deferred income | 0.94 | 1.09 | |||
Current liabilities total | 17.18 | 23.60 | |||
Balance sheet total (liabilities) | 17.42 | 21.78 | 23.67 | 69.70 | 96.49 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.