Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET A.C. ILLUMSVEJ 2 ApS — Credit Rating and Financial Key Figures
CVR number: 31875242
A.C.Illums Vej 2, 8600 Silkeborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 275.59 | 337.46 | 248.60 | 309.16 | 218.99 |
| Employee benefit expenses | - 118.14 | - 138.32 | - 130.02 | - 112.27 | - 104.88 |
| Total depreciation | - 144.65 | - 123.73 | - 123.57 | - 133.59 | - 136.23 |
| EBIT | 12.79 | 75.41 | -4.99 | 63.30 | -22.12 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -49.23 | -42.71 | -42.92 | -37.38 | -36.04 |
| Pre-tax profit | -36.44 | 32.70 | -47.91 | 25.92 | -58.15 |
| Income taxes | 6.55 | -7.77 | 9.45 | -5.73 | 12.79 |
| Net earnings | -29.89 | 24.93 | -38.46 | 20.18 | -45.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 850.82 | 3 762.12 | 3 734.12 | 3 728.15 | 3 625.84 |
| Machinery and equipment | 177.92 | 178.39 | 147.00 | 106.93 | 73.00 |
| Tangible assets total | 4 028.73 | 3 940.51 | 3 881.13 | 3 835.08 | 3 698.85 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 17.31 | ||||
| Current other receivables | 50.00 | 1.57 | 5.58 | ||
| Current deferred tax assets | 23.28 | 23.28 | 21.65 | 39.57 | 36.42 |
| Short term receivables total | 73.28 | 23.28 | 38.95 | 41.14 | 42.00 |
| Cash and bank deposits | 20.27 | 69.56 | 69.10 | 42.14 | 51.51 |
| Cash and cash equivalents | 20.27 | 69.56 | 69.10 | 42.14 | 51.51 |
| Balance sheet total (assets) | 4 122.28 | 4 033.34 | 3 989.18 | 3 918.36 | 3 792.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 1 928.15 | 1 898.27 | 1 923.19 | 1 884.74 | 1 904.92 |
| Profit of the financial year | -29.89 | 24.93 | -38.46 | 20.18 | -45.36 |
| Shareholders equity total | 2 023.27 | 2 048.20 | 2 009.74 | 2 029.92 | 1 984.57 |
| Provisions | 663.89 | 664.25 | 676.44 | 700.09 | 680.82 |
| Non-current owed to group member | 1 111.15 | 850.72 | 924.69 | 645.77 | 648.24 |
| Non-current other liabilities | 216.00 | 216.00 | 216.00 | 216.00 | 216.00 |
| Non-current deferred tax liabilities | 7.41 | 6.48 | |||
| Non-current liabilities total | 1 327.15 | 1 074.13 | 1 140.69 | 861.77 | 870.72 |
| Current loans from credit institutions | 200.00 | 100.00 | 240.00 | 240.00 | |
| Current trade creditors | 0.19 | 5.00 | 10.06 | 64.09 | 12.60 |
| Current owed to group member | 55.58 | ||||
| Short-term deferred tax liabilities | 7.41 | ||||
| Other non-interest bearing current liabilities | 52.20 | 41.76 | 44.84 | 22.49 | 3.66 |
| Current liabilities total | 107.97 | 246.76 | 162.31 | 326.58 | 256.26 |
| Balance sheet total (liabilities) | 4 122.28 | 4 033.34 | 3 989.18 | 3 918.36 | 3 792.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.