Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Murermester Lars Johannsen ApS — Credit Rating and Financial Key Figures
CVR number: 36938722
Klovtoftvej 10, Klovtoft 6230 Rødekro
tel: 24248848
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 266.02 | 4 935.65 | 1 823.76 | 2 447.48 | 1 923.31 |
| Wages and salaries | -2 275.02 | -2 652.68 | -1 304.17 | -1 328.96 | -1 280.99 |
| Social security expenses | - 426.43 | - 523.04 | - 253.29 | - 243.57 | - 215.88 |
| Total depreciation | - 189.63 | - 232.39 | - 105.35 | - 137.03 | - 172.35 |
| EBIT | 1 374.94 | 1 527.55 | 160.95 | 737.92 | 254.10 |
| Other financial income | 236.16 | 205.30 | |||
| Other financial expenses | -39.79 | -65.46 | -56.21 | -56.12 | -44.45 |
| Income from other inv. held as non-curr. assets | 200.05 | ||||
| Pre-tax profit | 1 535.21 | 1 698.25 | 310.04 | 681.80 | 209.65 |
| Income taxes | - 329.50 | - 412.88 | -72.16 | - 156.31 | -46.05 |
| Net earnings | 1 205.71 | 1 285.37 | 237.89 | 525.48 | 163.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 813.33 | 2 494.41 | 2 494.41 | 2 494.41 | 2 494.41 |
| Buildings | 257.09 | 911.70 | 284.10 | 506.75 | 334.40 |
| Tangible assets total | 2 070.42 | 3 406.11 | 2 778.50 | 3 001.16 | 2 828.81 |
| Investments total | 36.00 | 36.00 | 36.00 | 36.00 | 36.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 161.80 | ||||
| Finished products/goods | 139.50 | 139.50 | 139.50 | 139.50 | |
| Inventories total | 161.80 | 139.50 | 139.50 | 139.50 | 139.50 |
| Current trade debtors | 1 039.11 | 66.93 | 341.87 | 52.16 | 16.62 |
| Prepayments and accrued income | 24.00 | ||||
| Current other receivables | 200.65 | 110.50 | 29.20 | 26.89 | 51.83 |
| Current deferred tax assets | 8.18 | 18.90 | 66.65 | ||
| Short term receivables total | 1 247.95 | 177.43 | 389.97 | 79.05 | 159.10 |
| Cash and bank deposits | 1 164.11 | 899.29 | 608.67 | 583.51 | 751.38 |
| Cash and cash equivalents | 1 164.11 | 899.29 | 608.67 | 583.51 | 751.38 |
| Balance sheet total (assets) | 4 680.28 | 4 658.33 | 3 952.65 | 3 839.22 | 3 914.79 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 050.00 | 700.00 | 122.00 | 135.00 | 200.00 |
| Other reserves | 89.00 | 89.00 | 89.00 | 89.00 | 89.00 |
| Retained earnings | - 143.71 | 362.00 | 1 525.37 | 1 628.26 | 1 953.74 |
| Profit of the financial year | 1 205.71 | 1 285.37 | 237.89 | 525.48 | 163.60 |
| Shareholders equity total | 2 250.99 | 2 486.36 | 2 024.25 | 2 427.73 | 2 456.33 |
| Provisions | 21.00 | 28.00 | 31.00 | 42.00 | 18.70 |
| Non-current loans from credit institutions | 1 208.45 | 955.95 | 935.48 | 917.02 | 892.04 |
| Non-current liabilities total | 1 208.45 | 955.95 | 935.48 | 917.02 | 892.04 |
| Current loans from credit institutions | 37.70 | 20.63 | 558.07 | 22.00 | 23.00 |
| Advances received | 50.00 | ||||
| Current trade creditors | 210.82 | 215.68 | 44.57 | 217.71 | 126.79 |
| Short-term deferred tax liabilities | 333.50 | 366.00 | 0.02 | ||
| Other non-interest bearing current liabilities | 617.82 | 585.71 | 309.28 | 212.75 | 397.93 |
| Current liabilities total | 1 199.84 | 1 188.02 | 961.92 | 452.48 | 547.71 |
| Balance sheet total (liabilities) | 4 680.28 | 4 658.33 | 3 952.65 | 3 839.22 | 3 914.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.