Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ministry of Change ApS — Credit Rating and Financial Key Figures
CVR number: 36938234
Skovvænget 17, 3480 Fredensborg
tel: 22142042
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.80 | 1 209.84 | 360.75 | 1.52 | 96.42 |
| Employee benefit expenses | - 848.30 | - 556.40 | - 136.61 | ||
| EBIT | -34.80 | 361.54 | - 195.65 | - 135.09 | 96.42 |
| Other financial income | 5.56 | 18.79 | 5.17 | 0.26 | 0.18 |
| Other financial expenses | -0.28 | -1.98 | -7.66 | -25.05 | -9.78 |
| Pre-tax profit | -29.53 | 378.35 | - 198.14 | - 159.88 | 86.81 |
| Income taxes | -26.77 | ||||
| Net earnings | -29.53 | 351.57 | - 198.14 | - 159.88 | 86.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 26.10 | 76.20 | 76.20 | 76.20 | |
| Tangible assets total | 26.10 | 76.20 | 76.20 | 76.20 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 126.00 | 10.83 | 36.25 | 116.25 | |
| Current other receivables | 7.11 | 10.72 | 12.00 | 4.00 | |
| Current deferred tax assets | 4.00 | 4.00 | |||
| Short term receivables total | 7.11 | 136.72 | 22.83 | 44.25 | 120.25 |
| Other current investments | 362.46 | 381.25 | |||
| Cash and bank deposits | 18.71 | 537.46 | 426.78 | 0.48 | 0.12 |
| Cash and cash equivalents | 381.17 | 918.72 | 426.78 | 0.48 | 0.12 |
| Balance sheet total (assets) | 414.38 | 1 055.44 | 525.82 | 120.93 | 196.57 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 117.80 | 122.00 | ||
| Retained earnings | 274.91 | 127.58 | 357.15 | 159.01 | -0.87 |
| Profit of the financial year | -29.53 | 351.57 | - 198.14 | - 159.88 | 86.81 |
| Shareholders equity total | 395.38 | 646.95 | 331.01 | 49.13 | 135.94 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 30.19 | 0.39 | |||
| Current trade creditors | 19.00 | 24.00 | 24.00 | 24.00 | 24.00 |
| Current owed to participating | 5.82 | 8.82 | 6.32 | ||
| Short-term deferred tax liabilities | 26.77 | ||||
| Other non-interest bearing current liabilities | 357.71 | 164.98 | 8.79 | 29.92 | |
| Current liabilities total | 19.00 | 408.48 | 194.81 | 71.80 | 60.63 |
| Balance sheet total (liabilities) | 414.38 | 1 055.44 | 525.82 | 120.93 | 196.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.