Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MALERMESTER TOM SØRENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 25831012
Tårnvænget 26, 3300 Frederiksværk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 308.90 | 144.73 | 115.43 | 180.34 | 26.94 |
| Employee benefit expenses | - 406.49 | - 368.27 | - 313.99 | - 198.93 | -76.22 |
| Total depreciation | -10.00 | -12.80 | -12.80 | -19.95 | -19.95 |
| EBIT | - 107.59 | - 236.34 | - 211.36 | -38.54 | -69.23 |
| Other financial income | 88.39 | 16.13 | 25.36 | 24.18 | 8.22 |
| Other financial expenses | -4.85 | -45.40 | -2.74 | -2.82 | -15.78 |
| Pre-tax profit | -24.05 | - 265.61 | - 188.74 | -17.18 | -76.78 |
| Income taxes | -1.77 | 60.58 | 40.42 | 3.64 | 16.98 |
| Net earnings | -25.82 | - 205.03 | - 148.32 | -13.54 | -59.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 187.37 | 197.58 | 197.58 | 190.43 | 183.28 |
| Machinery and equipment | 54.00 | 41.20 | 28.40 | 15.60 | 2.80 |
| Tangible assets total | 241.37 | 238.78 | 225.98 | 206.03 | 186.08 |
| Investments total | |||||
| Non-current loans receivable | 842.11 | 551.88 | 209.46 | 141.68 | |
| Long term receivables total | 842.11 | 551.88 | 209.46 | 141.68 | |
| Raw materials and consumables | 0.40 | ||||
| Inventories total | 0.40 | ||||
| Current trade debtors | 22.25 | 37.25 | |||
| Current other receivables | 7.40 | ||||
| Current deferred tax assets | 70.87 | 129.23 | 170.75 | 171.25 | 182.37 |
| Short term receivables total | 70.87 | 151.48 | 178.15 | 171.25 | 219.62 |
| Cash and bank deposits | 64.06 | 15.17 | 37.35 | 126.26 | 124.13 |
| Cash and cash equivalents | 64.06 | 15.17 | 37.35 | 126.26 | 124.13 |
| Balance sheet total (assets) | 1 218.81 | 957.31 | 650.94 | 645.23 | 529.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | ||||
| Other reserves | - 100.00 | ||||
| Retained earnings | 927.51 | 901.70 | 596.67 | 448.35 | 434.81 |
| Profit of the financial year | -25.82 | - 205.03 | - 148.32 | -13.54 | -59.80 |
| Shareholders equity total | 1 026.70 | 821.67 | 573.35 | 559.81 | 500.01 |
| Non-current loans from credit institutions | 47.03 | 25.88 | 6.76 | ||
| Non-current liabilities total | 47.03 | 25.88 | 6.76 | ||
| Current loans from credit institutions | 17.00 | 20.00 | 20.00 | 6.62 | |
| Current trade creditors | 12.00 | 20.96 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 39.23 | 0.23 | 0.23 | 0.23 | 0.23 |
| Other non-interest bearing current liabilities | 76.84 | 68.56 | 38.59 | 66.57 | 17.60 |
| Current liabilities total | 145.08 | 109.76 | 70.83 | 85.42 | 29.83 |
| Balance sheet total (liabilities) | 1 218.81 | 957.31 | 650.94 | 645.23 | 529.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.