BUC.W Holding ApS — Credit Rating and Financial Key Figures
CVR number: 36933836
Lollandsvej 43, 2000 Frederiksberg
tel: 38341480
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -12.36 | -11.48 | -14.17 | -15.38 | -32.10 |
| Employee benefit expenses | - 200.00 | ||||
| EBIT | -12.36 | -11.48 | -14.17 | -15.38 | - 232.10 |
| Other financial income | 8.73 | 19.56 | 13.67 | 761.31 | 2.97 |
| Other financial expenses | -60.20 | - 130.88 | -1 276.50 | -2.92 | -0.60 |
| Net income from associates (fin.) | 630.60 | 998.53 | 227.64 | 2.40 | -83.02 |
| Pre-tax profit | 566.75 | 875.73 | -1 049.36 | 745.41 | - 312.76 |
| Income taxes | 13.11 | 28.28 | 280.81 | - 163.46 | -3.13 |
| Net earnings | 579.86 | 904.01 | - 768.55 | 581.95 | - 315.89 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 10 117.53 | 11 116.06 | 11 343.70 | 4 062.07 | 3 979.05 |
| Investments total | 10 117.53 | 11 116.06 | 11 343.70 | 4 062.07 | 3 979.05 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 129.25 | 431.13 | 80.54 | 16.57 | |
| Current other receivables | 0.50 | 0.50 | 0.19 | ||
| Current deferred tax assets | 183.96 | 302.55 | 380.35 | 300.98 | |
| Short term receivables total | 184.46 | 432.29 | 811.48 | 381.52 | 16.76 |
| Other current investments | 15 297.13 | 15 080.84 | 13 557.69 | ||
| Cash and bank deposits | 119.52 | 14.15 | 2.18 | 14 815.16 | 701.27 |
| Cash and cash equivalents | 15 416.65 | 15 094.99 | 13 559.87 | 14 815.16 | 701.27 |
| Balance sheet total (assets) | 25 718.64 | 26 643.34 | 25 715.05 | 19 258.75 | 4 697.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 21 284.03 | ||||
| Other reserves | -21 256.61 | ||||
| Retained earnings | 24 941.60 | 25 521.46 | 26 425.47 | 4 345.48 | 4 954.84 |
| Profit of the financial year | 579.86 | 904.01 | - 768.55 | 581.95 | - 315.89 |
| Shareholders equity total | 25 571.46 | 26 475.47 | 25 706.92 | 5 004.84 | 4 688.95 |
| Non-current liabilities total | |||||
| Current trade creditors | 8.13 | 8.13 | 8.13 | 8.13 | |
| Current owed to group member | 53.14 | ||||
| Short-term deferred tax liabilities | 85.91 | 159.75 | 245.78 | ||
| Other non-interest bearing current liabilities | 8.13 | 14 000.00 | |||
| Current liabilities total | 147.18 | 167.87 | 8.13 | 14 253.91 | 8.13 |
| Balance sheet total (liabilities) | 25 718.64 | 26 643.34 | 25 715.05 | 19 258.75 | 4 697.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.