Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MSC Translation ApS — Credit Rating and Financial Key Figures
CVR number: 36931418
Vesterballevej 27, Snoghøj 7000 Fredericia
hanne@msc.dk
tel: 75364688
www.msc.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 436.65 | 1 256.72 | 1 132.80 | 958.37 | 766.69 |
| Employee benefit expenses | - 981.19 | -1 040.99 | -1 001.46 | - 973.25 | - 583.79 |
| Other operating expenses | -2.40 | ||||
| Total depreciation | -1.84 | -9.64 | |||
| EBIT | 453.63 | 213.33 | 131.34 | -14.88 | 173.26 |
| Other financial income | 0.34 | 1.26 | 2.44 | 1.03 | 0.13 |
| Other financial expenses | -3.70 | -12.26 | -23.88 | -8.43 | -14.38 |
| Pre-tax profit | 450.27 | 202.33 | 109.90 | -22.28 | 159.01 |
| Income taxes | -99.28 | -44.95 | -26.42 | 4.37 | -35.95 |
| Net earnings | 350.99 | 157.37 | 83.48 | -17.91 | 123.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 125.36 | ||||
| Intangible assets total | 125.36 | ||||
| Tangible assets total | |||||
| Investments total | 0.10 | 8.34 | 30.44 | 30.44 | 22.20 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 320.94 | 138.79 | 121.27 | 179.20 | 240.62 |
| Prepayments and accrued income | 3.68 | 1.45 | 7.14 | ||
| Current other receivables | 14.30 | 32.88 | 61.30 | 43.66 | 9.79 |
| Current deferred tax assets | 16.91 | 0.19 | 4.37 | ||
| Short term receivables total | 355.84 | 173.30 | 189.72 | 227.23 | 250.41 |
| Cash and bank deposits | 455.09 | 589.65 | 563.60 | 173.01 | 312.84 |
| Cash and cash equivalents | 455.09 | 589.65 | 563.60 | 173.01 | 312.84 |
| Balance sheet total (assets) | 811.03 | 771.29 | 783.76 | 430.68 | 710.81 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 200.00 | 300.00 | |||
| Retained earnings | - 187.51 | - 136.53 | 20.85 | 104.33 | 86.42 |
| Profit of the financial year | 350.99 | 157.37 | 83.48 | -17.91 | 123.06 |
| Shareholders equity total | 413.47 | 370.85 | 154.33 | 136.42 | 259.49 |
| Provisions | 2.12 | ||||
| Non-current owed to group member | 40.25 | 25.26 | |||
| Non-current deferred tax liabilities | 48.77 | ||||
| Non-current liabilities total | 48.77 | 40.25 | 25.26 | ||
| Current trade creditors | 153.25 | 39.30 | 74.97 | 18.61 | 55.73 |
| Current owed to participating | 1.25 | 1.63 | 103.65 | ||
| Current owed to group member | 1.13 | 142.03 | 422.23 | 166.39 | 137.90 |
| Short-term deferred tax liabilities | 9.00 | ||||
| Other non-interest bearing current liabilities | 185.40 | 177.62 | 105.34 | 109.26 | 151.92 |
| Current liabilities total | 348.78 | 360.19 | 604.18 | 294.26 | 449.20 |
| Balance sheet total (liabilities) | 811.03 | 771.29 | 783.76 | 430.68 | 710.81 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.