SILKEBORG VARME A/S — Credit Rating and Financial Key Figures

CVR number: 31857759
Tietgensvej 3, 8600 Silkeborg
tel: 89206400

Company information

Official name
SILKEBORG VARME A/S
Personnel
32 persons
Established
2008
Company form
Limited company
Industry

About SILKEBORG VARME A/S

SILKEBORG VARME A/S (CVR number: 31857759) is a company from SILKEBORG. The company reported a net sales of 457 mDKK in 2024, demonstrating a decline of -1.8 % compared to the previous year. The operating profit percentage was at 11.6 % (EBIT: 53 mDKK), while net earnings were 27.7 mDKK. The profitability of the company measured by Return on Assets (ROA) was 3.3 %, which can be considered weak and Return on Equity (ROE) was 1.8 %, which can be considered weak. The equity ratio, a key indicator for solidity, stood at -0.1 %. This indicates that the company's debt surpasses the value of its total assets, posing significant financial risk. SILKEBORG VARME A/S's liquidity measured by quick ratio was 0.5 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
2020
2021
2022
2023
2024
Volume
Net sales254.94360.33701.52465.15456.99
Gross profit52.14-58.0889.4057.01110.05
EBIT6.37- 101.0139.674.9752.97
Net earnings5.37-60.5431.35-8.5827.71
Shareholders equity total765.68705.14736.49-30.00-2.29
Balance sheet total (assets)1 253.611 363.361 396.371 421.041 726.63
Net debt366.52596.80
Profitability
EBIT-%2.5 %-28.0 %5.7 %1.1 %11.6 %
ROA0.5 %-7.7 %2.9 %0.3 %3.3 %
ROE0.7 %-8.2 %4.3 %-0.8 %1.8 %
ROI0.5 %-7.7 %2.9 %0.4 %4.2 %
Economic value added (EVA)-47.99- 139.484.24-32.04-2.17
Solvency
Equity ratio100.0 %100.0 %100.0 %-2.1 %-0.1 %
Gearing-1221.5 %-27482.8 %
Relative net indebtedness %153.7 %203.1 %
Liquidity
Quick ratio0.20.5
Current ratio0.20.5
Cash and cash equivalents0.0033.93
Capital use efficiency
Trade debtors turnover (days)7.47.8
Net working capital %-80.9 %-36.6 %
Credit risk
Credit ratingBBBBBBBBBAA

Variable visualization

ROA:3.33%
Rating: 37/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:-0.13%
Rating: 1/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member
Board member
Board member

Companies in the same industry

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.