SILKEBORG VARME A/S — Credit Rating and Financial Key Figures

CVR number: 31857759
A.C.Illums Vej 11, 8600 Silkeborg
tel: 89206400

Credit rating

Company information

Official name
SILKEBORG VARME A/S
Personnel
25 persons
Established
2008
Company form
Limited company
Industry
  • Expand more icon35Electricity, gas, steam and air conditioning supply

About SILKEBORG VARME A/S

SILKEBORG VARME A/S (CVR number: 31857759) is a company from SILKEBORG. The company reported a net sales of 406.6 mDKK in 2023, demonstrating a decline of -42 % compared to the previous year. The operating profit percentage was poor at -13.2 % (EBIT: -53.6 mDKK), while net earnings were -49 mDKK. The profitability of the company measured by Return on Assets (ROA) was -3.8 %, which can be considered poor and Return on Equity (ROE) was -6.9 %, which can be considered poor. The equity ratio, a key indicator for solidity, stood at 48.4 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. SILKEBORG VARME A/S's liquidity measured by quick ratio was 0.2 which is at a very low level. Thus, the company is in an unstable financial position, with its liquid assets significantly undermatching its current liabilities. This severe liquidity deficiency may lead to financial distress and threaten the company's operational continuity.

Financial information

See financials

Net sales (mDKK)

EBIT (mDKK)

Profitability

Solidity

Key figures (mDKK)

See financials
20192020202120222023
Volume
Net sales298.82252.63360.33701.52406.56
Gross profit19.1149.87-58.5089.40-1.58
EBIT6.466.37- 101.0139.67-53.62
Net earnings5.215.38-60.5431.35-48.96
Shareholders equity total775.21765.68705.14736.49687.52
Balance sheet total (assets)1 162.661 138.031 363.361 396.371 421.04
Net debt294.00290.84248.45229.30392.57
Profitability
EBIT-%2.2 %2.5 %-28.0 %5.7 %-13.2 %
ROA0.5 %0.6 %-8.1 %2.9 %-3.8 %
ROE0.7 %0.7 %-8.2 %4.3 %-6.9 %
ROI0.6 %0.6 %-9.6 %4.0 %-5.1 %
Economic value added (EVA)-2.36-1.44-78.5320.19-54.21
Solvency
Equity ratio66.7 %67.3 %51.7 %52.7 %48.4 %
Gearing37.9 %38.0 %35.2 %31.1 %57.1 %
Relative net indebtedness %125.5 %136.7 %164.1 %91.5 %175.8 %
Liquidity
Quick ratio0.10.10.30.40.2
Current ratio0.10.10.30.40.2
Cash and cash equivalents0.080.000.000.000.00
Capital use efficiency
Trade debtors turnover (days)11.912.350.12.48.4
Net working capital %-67.1 %-75.8 %-61.2 %-28.8 %-92.6 %
Credit risk
Credit ratingAAAAABBBAABBB

Variable visualization

ROA:-3.81%
Rating: 16/100
-20%
0%
4%
11%
24%
60%
Graph showing the distribution of the variable
Equity ratio:48.4%
Rating: 39/100
-1%
21%
50%
81%
99%
100%
Graph showing the distribution of the variable

Roles

Chairman of the board
Board member
Board member
Board member

Companies in the same industry

Build time: 2024-12-21T09:43:11.506Z

Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.