Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Bjarnes Varme Service ApS — Credit Rating and Financial Key Figures
CVR number: 36908963
Egesvinget 24, 4040 Jyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 74.50 | 279.08 | 153.87 | 127.48 | 221.90 |
| Total depreciation | -55.05 | -30.05 | -12.52 | ||
| EBIT | 19.45 | 249.03 | 141.35 | 127.48 | 221.90 |
| Other financial income | 1.64 | 1.89 | |||
| Other financial expenses | -0.33 | -2.09 | -3.19 | -0.07 | -1.21 |
| Pre-tax profit | 19.12 | 246.94 | 138.16 | 129.05 | 222.58 |
| Income taxes | -5.62 | -55.06 | -23.30 | -29.25 | -50.49 |
| Net earnings | 13.51 | 191.88 | 114.86 | 99.80 | 172.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 42.57 | 12.52 | |||
| Tangible assets total | 42.57 | 12.52 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Inventories total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current trade debtors | 16.53 | 109.44 | 32.63 | 16.85 | 51.81 |
| Prepayments and accrued income | 7.22 | 5.73 | 14.57 | 16.39 | 4.50 |
| Current deferred tax assets | 70.40 | 15.34 | 7.04 | ||
| Short term receivables total | 94.15 | 130.51 | 54.25 | 33.24 | 56.31 |
| Cash and bank deposits | 281.03 | 434.59 | 484.38 | 533.75 | 566.28 |
| Cash and cash equivalents | 281.03 | 434.59 | 484.38 | 533.75 | 566.28 |
| Balance sheet total (assets) | 427.75 | 587.62 | 548.63 | 576.99 | 632.59 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 50.00 | 182.20 | 122.00 | 135.00 |
| Other reserves | -64.40 | ||||
| Retained earnings | 258.39 | 221.90 | 231.51 | 224.37 | 189.17 |
| Profit of the financial year | 13.51 | 191.88 | 114.86 | 99.80 | 172.09 |
| Shareholders equity total | 371.90 | 513.78 | 514.17 | 496.17 | 546.26 |
| Non-current liabilities total | |||||
| Current trade creditors | 24.36 | 21.85 | 7.67 | 2.07 | 1.93 |
| Current owed to participating | 4.62 | 4.58 | 7.11 | ||
| Short-term deferred tax liabilities | 7.36 | 26.49 | |||
| Other non-interest bearing current liabilities | 26.88 | 47.41 | 19.68 | 71.38 | 57.91 |
| Current liabilities total | 55.85 | 73.84 | 34.46 | 80.81 | 86.32 |
| Balance sheet total (liabilities) | 427.75 | 587.62 | 548.63 | 576.99 | 632.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.