Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Michelsen2018 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 40013822
Dalsgårdvej 14, Dalsgård 6300 Gråsten
michelsenconsulting@outlook.dk
tel: 20718556
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.13 | -13.19 | -7.23 | -5.88 | -9.70 |
| Other operating expenses | -11.43 | ||||
| EBIT | -5.13 | -24.62 | -7.23 | -5.88 | -9.70 |
| Other financial income | 126.46 | 93.12 | 56.02 | 337.48 | 157.51 |
| Other financial expenses | -17.58 | - 215.51 | -41.14 | -15.66 | -75.91 |
| Net income from associates (fin.) | 587.39 | 612.61 | 284.81 | 281.61 | - 194.33 |
| Pre-tax profit | 691.15 | 465.59 | 292.46 | 597.55 | - 122.42 |
| Income taxes | -24.32 | 29.87 | -2.18 | -71.37 | -15.90 |
| Net earnings | 666.83 | 495.46 | 290.29 | 526.19 | - 138.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 716.64 | 679.25 | 364.06 | 345.67 | 151.34 |
| Investments total | 716.64 | 679.25 | 364.06 | 345.67 | 151.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 23.70 | 107.56 | |||
| Current deferred tax assets | 167.19 | 250.44 | 82.92 | 81.95 | 77.25 |
| Short term receivables total | 167.19 | 250.44 | 82.92 | 105.65 | 184.80 |
| Other current investments | 926.39 | 0.61 | 1 342.68 | 1 544.68 | 1 353.67 |
| Cash and bank deposits | 5.37 | 1 131.22 | 0.78 | 4.80 | 0.92 |
| Cash and cash equivalents | 931.76 | 1 131.84 | 1 343.46 | 1 549.48 | 1 354.59 |
| Balance sheet total (assets) | 1 815.59 | 2 061.53 | 1 790.44 | 2 000.81 | 1 690.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 100.00 | 150.00 | 161.00 | 67.50 | 279.40 |
| Other reserves | 666.64 | 629.25 | 214.06 | 295.67 | 101.34 |
| Retained earnings | - 511.68 | 42.54 | 692.19 | 933.36 | 1 374.48 |
| Profit of the financial year | 666.83 | 495.46 | 290.29 | 526.19 | - 138.32 |
| Shareholders equity total | 971.79 | 1 367.25 | 1 407.54 | 1 872.72 | 1 666.90 |
| Non-current liabilities total | |||||
| Current owed to group member | 682.02 | 690.28 | 352.02 | ||
| Short-term deferred tax liabilities | 157.79 | 26.88 | 99.45 | 15.90 | |
| Other non-interest bearing current liabilities | 4.00 | 4.00 | 4.00 | 28.63 | 7.93 |
| Current liabilities total | 843.81 | 694.28 | 382.90 | 128.09 | 23.83 |
| Balance sheet total (liabilities) | 1 815.59 | 2 061.53 | 1 790.44 | 2 000.81 | 1 690.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.