S M HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31767393
Virkevangen 28, 8960 Randers SØ
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 0.00 | ||||
| External services | -14.00 | -16.55 | |||
| Gross profit | -10.69 | -10.69 | -10.69 | -14.00 | -16.55 |
| EBIT | -10.69 | -10.69 | -10.69 | -14.00 | -16.55 |
| Other financial income | 4.43 | 15.36 | 18.37 | 19.00 | 19.68 |
| Other financial expenses | -7.42 | -8.41 | -11.00 | -3.14 | |
| Net income from associates (fin.) | - 396.63 | - 110.56 | -36.28 | 280.00 | 302.27 |
| Pre-tax profit | - 410.30 | - 114.30 | -39.60 | 285.00 | 302.26 |
| Income taxes | 3.02 | 0.83 | -8.40 | ||
| Net earnings | - 407.28 | - 113.47 | -48.00 | 285.00 | 302.26 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 235.05 | 124.49 | 88.21 | 368.00 | 670.29 |
| Investments total | 235.05 | 124.49 | 88.21 | 368.00 | 670.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 135.20 | 450.53 | 468.73 | 488.00 | 503.97 |
| Current other receivables | 0.09 | ||||
| Current deferred tax assets | 56.57 | 33.40 | 6.00 | ||
| Short term receivables total | 191.77 | 483.93 | 474.73 | 488.00 | 504.05 |
| Cash and bank deposits | 1 275.04 | 869.38 | 753.87 | 631.00 | 497.09 |
| Cash and cash equivalents | 1 275.04 | 869.38 | 753.87 | 631.00 | 497.09 |
| Balance sheet total (assets) | 1 701.87 | 1 477.80 | 1 316.80 | 1 487.00 | 1 671.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 110.60 | 113.00 | 114.40 | 118.00 | 122.00 |
| Other reserves | 110.05 | 243.00 | 545.29 | ||
| Retained earnings | 1 754.50 | 1 344.27 | 1 116.40 | 707.00 | 567.88 |
| Profit of the financial year | - 407.28 | - 113.47 | -48.00 | 285.00 | 302.26 |
| Shareholders equity total | 1 692.87 | 1 468.80 | 1 307.80 | 1 478.00 | 1 662.43 |
| Non-current liabilities total | |||||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Other non-interest bearing current liabilities | 0.00 | ||||
| Current liabilities total | 9.00 | 9.00 | 9.00 | 9.00 | 9.00 |
| Balance sheet total (liabilities) | 1 701.87 | 1 477.80 | 1 316.80 | 1 487.00 | 1 671.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.