MOBIL.DK ApS — Credit Rating and Financial Key Figures
CVR number: 31765668
Ørstedsvej 15, 8600 Silkeborg
lillemoelle@mail.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 80.56 | 100.92 | 147.35 | 160.65 | 611.69 |
| Employee benefit expenses | - 284.30 | ||||
| Total depreciation | -8.00 | -6.50 | |||
| EBIT | 80.56 | 100.92 | 147.35 | 152.65 | 320.89 |
| Other financial income | 14.02 | 9.77 | 25.88 | 37.85 | 33.30 |
| Other financial expenses | -2.72 | -1.40 | -3.12 | -2.79 | -6.24 |
| Pre-tax profit | 91.85 | 109.28 | 170.11 | 187.70 | 347.95 |
| Income taxes | -20.79 | -24.17 | -37.49 | -41.72 | -77.51 |
| Net earnings | 71.05 | 85.11 | 132.62 | 145.99 | 270.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 73.50 | 82.50 | 46.00 | 41.00 | 41.00 |
| Inventories total | 73.50 | 82.50 | 46.00 | 41.00 | 41.00 |
| Current trade debtors | 55.76 | 50.61 | 2.49 | 114.99 | 67.29 |
| Current amounts owed by group member comp. | 311.53 | 219.48 | 680.94 | 727.18 | 899.53 |
| Prepayments and accrued income | 5.18 | 5.18 | |||
| Current other receivables | 23.75 | 30.00 | 214.78 | ||
| Short term receivables total | 396.22 | 305.27 | 898.21 | 842.16 | 966.83 |
| Cash and bank deposits | 0.59 | 277.80 | 64.54 | 6.90 | 13.47 |
| Cash and cash equivalents | 0.59 | 277.80 | 64.54 | 6.90 | 13.47 |
| Balance sheet total (assets) | 470.31 | 665.58 | 1 008.75 | 890.06 | 1 021.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 225.54 | ||||
| Other reserves | - 225.54 | ||||
| Retained earnings | 204.92 | 275.97 | 361.08 | 268.15 | 414.14 |
| Profit of the financial year | 71.05 | 85.11 | 132.62 | 145.99 | 270.44 |
| Shareholders equity total | 400.97 | 486.08 | 618.70 | 539.14 | 809.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 17.00 | 87.50 | 164.38 | 175.33 | 30.00 |
| Current owed to group member | 13.36 | 37.54 | 75.66 | ||
| Short-term deferred tax liabilities | 20.79 | 24.17 | 37.49 | 41.72 | 77.51 |
| Other non-interest bearing current liabilities | 31.54 | 54.46 | 150.65 | 58.20 | 104.20 |
| Current liabilities total | 69.33 | 179.50 | 390.05 | 350.92 | 211.71 |
| Balance sheet total (liabilities) | 470.31 | 665.58 | 1 008.75 | 890.06 | 1 021.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.