ROMO DANMARK ApS — Credit Rating and Financial Key Figures
CVR number: 25644026
Mosevej 20, 8240 Risskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 591.33 | 944.34 | 253.29 | 451.53 | 460.01 |
EBIT | 591.33 | 944.34 | 253.29 | 451.53 | 460.01 |
Other financial income | 66.31 | 94.51 | 92.16 | 74.79 | 104.23 |
Other financial expenses | -19.00 | -15.83 | -17.80 | -23.66 | -12.38 |
Pre-tax profit | 638.64 | 1 023.01 | 327.65 | 502.66 | 551.86 |
Income taxes | - 140.73 | - 225.04 | -72.73 | - 110.70 | - 121.79 |
Net earnings | 497.91 | 797.97 | 254.92 | 391.95 | 430.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 362.22 | 353.64 | 385.03 | 349.57 | 615.59 |
Current amounts owed by group member comp. | 2 486.64 | 3 732.77 | 3 632.77 | 4 088.94 | 4 255.67 |
Current deferred tax assets | 64.27 | ||||
Short term receivables total | 2 913.13 | 4 086.41 | 4 017.79 | 4 438.51 | 4 871.26 |
Cash and bank deposits | 619.87 | 1 094.90 | 622.85 | 599.37 | 525.54 |
Cash and cash equivalents | 619.87 | 1 094.90 | 622.85 | 599.37 | 525.54 |
Balance sheet total (assets) | 3 533.00 | 5 181.31 | 4 640.64 | 5 037.87 | 5 396.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | ||||
Retained earnings | 2 192.07 | 2 689.97 | 3 487.95 | 3 742.86 | 1 134.82 |
Profit of the financial year | 497.91 | 797.97 | 254.92 | 391.95 | 430.07 |
Shareholders equity total | 2 814.97 | 3 612.95 | 3 867.86 | 4 259.82 | 4 689.89 |
Non-current liabilities total | |||||
Current trade creditors | 131.86 | 210.81 | 166.79 | 418.74 | 207.78 |
Current owed to group member | 261.63 | 314.73 | 198.69 | 28.14 | 10.48 |
Short-term deferred tax liabilities | 46.04 | 4.73 | 24.70 | 34.79 | |
Other non-interest bearing current liabilities | 324.54 | 996.79 | 402.56 | 306.47 | 453.85 |
Current liabilities total | 718.03 | 1 568.37 | 772.77 | 778.05 | 706.91 |
Balance sheet total (liabilities) | 3 533.00 | 5 181.31 | 4 640.64 | 5 037.87 | 5 396.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.