Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Happyflower.dk ApS — Credit Rating and Financial Key Figures
CVR number: 36728884
Gammel Kongevej 70, 1850 Frederiksberg C
kundeservice@happyflower.dk
www.happyflower.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 183.40 | 1 050.75 | 1 190.01 | 975.52 | 1 246.95 |
| Employee benefit expenses | - 898.80 | -1 036.77 | -1 013.78 | - 832.46 | -1 106.00 |
| Total depreciation | -71.38 | -71.38 | -71.38 | -83.69 | -89.19 |
| EBIT | 213.22 | -57.40 | 104.85 | 59.37 | 51.76 |
| Other financial income | 0.02 | 0.17 | |||
| Other financial expenses | -18.99 | -14.44 | -10.66 | -15.93 | -10.21 |
| Pre-tax profit | 194.23 | -71.83 | 94.21 | 43.60 | 41.55 |
| Income taxes | -45.59 | 15.45 | -20.72 | -9.54 | -9.19 |
| Net earnings | 148.65 | -56.38 | 73.50 | 34.07 | 32.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 216.00 | 192.00 | 168.00 | 144.00 | 120.00 |
| Intangible assets total | 216.00 | 192.00 | 168.00 | 144.00 | 120.00 |
| Buildings | 43.53 | 88.19 | |||
| Machinery and equipment | 189.52 | 142.14 | 94.76 | 77.29 | 22.43 |
| Tangible assets total | 189.52 | 142.14 | 94.76 | 120.82 | 110.62 |
| Investments total | |||||
| Non-current other receivables | 84.26 | 84.26 | 96.07 | 96.07 | 136.87 |
| Long term receivables total | 84.26 | 84.26 | 96.07 | 96.07 | 136.87 |
| Finished products/goods | 88.65 | 84.11 | 81.61 | 104.27 | 124.47 |
| Inventories total | 88.65 | 84.11 | 81.61 | 104.27 | 124.47 |
| Current trade debtors | 25.07 | 7.93 | 19.09 | 19.81 | 36.68 |
| Current other receivables | 6.00 | 4.65 | |||
| Current deferred tax assets | 8.63 | ||||
| Short term receivables total | 25.07 | 22.56 | 23.74 | 19.81 | 36.68 |
| Cash and bank deposits | 305.28 | 67.50 | 148.94 | 261.69 | 205.97 |
| Cash and cash equivalents | 305.28 | 67.50 | 148.94 | 261.69 | 205.97 |
| Balance sheet total (assets) | 908.77 | 592.57 | 613.12 | 746.65 | 734.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 94.11 | 183.85 | 66.47 | 72.47 | 27.13 |
| Profit of the financial year | 148.65 | -56.38 | 73.50 | 34.07 | 32.36 |
| Shareholders equity total | 349.96 | 236.37 | 250.96 | 224.03 | 188.89 |
| Provisions | 6.82 | 6.75 | 5.28 | 3.21 | |
| Non-current loans from credit institutions | 195.00 | 130.00 | 65.00 | ||
| Non-current liabilities total | 195.00 | 130.00 | 65.00 | ||
| Current loans from credit institutions | 110.38 | 65.00 | 65.00 | ||
| Other non-interest bearing current liabilities | 246.61 | 161.20 | 225.41 | 517.33 | 542.51 |
| Current liabilities total | 357.00 | 226.20 | 290.41 | 517.33 | 542.51 |
| Balance sheet total (liabilities) | 908.77 | 592.57 | 613.12 | 746.65 | 734.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.