HG 29 Stine Marie ApS — Credit Rating and Financial Key Figures
CVR number: 42251461
Thirupvej 9, Horne 9850 Hirtshals
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -9.02 | 147.22 | 99.50 |
Other operating expenses | - 157.38 | ||
Total depreciation | -54.92 | -53.16 | |
EBIT | -9.02 | 92.30 | - 111.04 |
Other financial income | 0.65 | ||
Other financial expenses | -0.17 | -2.46 | -9.40 |
Pre-tax profit | -9.19 | 90.49 | - 120.44 |
Income taxes | -26.03 | -9.88 | |
Net earnings | -9.19 | 64.46 | - 130.32 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible rights | 487.50 | 475.00 | |
Intangible assets total | 487.50 | 475.00 | |
Land and waters | 1 627.70 | 1 133.48 | |
Buildings | 266.88 | 255.76 | |
Tangible assets total | 1 894.58 | 1 389.24 | |
Investments total | |||
Non-current loans receivable | 1.10 | 1.10 | |
Long term receivables total | 1.10 | 1.10 | |
Inventories total | |||
Prepayments and accrued income | 10.15 | 9.38 | |
Current other receivables | 10.00 | 6.84 | 3.24 |
Short term receivables total | 10.00 | 16.99 | 12.62 |
Cash and bank deposits | 30.81 | 175.63 | 583.36 |
Cash and cash equivalents | 30.81 | 175.63 | 583.36 |
Balance sheet total (assets) | 40.81 | 2 575.80 | 2 461.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 2 168.47 | 2 232.93 | |
Profit of the financial year | -9.19 | 64.46 | - 130.32 |
Shareholders equity total | 40.81 | 2 282.93 | 2 152.61 |
Provisions | 134.99 | 130.52 | |
Non-current liabilities total | |||
Current trade creditors | 15.46 | 38.34 | |
Current owed to participating | 111.06 | 121.22 | |
Short-term deferred tax liabilities | 31.37 | 14.34 | |
Other non-interest bearing current liabilities | 4.29 | ||
Current liabilities total | 157.89 | 178.19 | |
Balance sheet total (liabilities) | 40.81 | 2 575.80 | 2 461.32 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.