Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BAGGE Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 39927659
Skærsbrovej 15 A, 8680 Ry
jesper@repenso.dk
tel: 30935234
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -13.13 | -6.88 | -9.38 | -9.38 | -56.93 |
| EBIT | -13.13 | -6.88 | -9.38 | -9.38 | -56.93 |
| Other financial income | 1.47 | 21.26 | |||
| Other financial expenses | -0.11 | -3.07 | -0.24 | -0.98 | -12.75 |
| Net income from associates (fin.) | -2.00 | 767.22 | 71.17 | 299.37 | 103.12 |
| Pre-tax profit | -15.23 | 757.27 | 61.55 | 290.49 | 57.01 |
| Income taxes | 1.62 | 0.31 | 0.04 | 8.35 | |
| Net earnings | -13.61 | 757.27 | 61.87 | 290.53 | 65.36 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 107.77 | 1 293.32 | |||
| Participating interests | 809.72 | 880.89 | 1 830.20 | ||
| Investments total | 107.77 | 809.72 | 880.89 | 1 830.20 | 1 293.32 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3.13 | ||||
| Current owed by particip. interest comp. | 47.54 | 47.83 | 19.55 | ||
| Current other receivables | 0.87 | 1 234.91 | |||
| Current deferred tax assets | 11.00 | 10.00 | 3.00 | 234.36 | |
| Short term receivables total | 3.13 | 58.54 | 58.70 | 22.55 | 1 469.27 |
| Cash and bank deposits | 10.39 | 10.30 | 10.22 | 14.44 | 15.68 |
| Cash and cash equivalents | 10.39 | 10.30 | 10.22 | 14.44 | 15.68 |
| Balance sheet total (assets) | 121.29 | 878.56 | 949.80 | 1 867.19 | 2 778.27 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 82.27 | 767.22 | 838.38 | 1 787.70 | 753.32 |
| Retained earnings | -2.37 | - 700.93 | -14.82 | - 266.06 | 1 058.86 |
| Profit of the financial year | -13.61 | 757.27 | 61.87 | 290.53 | 65.36 |
| Shareholders equity total | 116.29 | 873.56 | 935.43 | 1 862.17 | 1 927.54 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 224.21 | ||||
| Non-current liabilities total | 224.21 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 9.38 | 9.88 | |||
| Current owed to group member | 109.36 | ||||
| Other non-interest bearing current liabilities | 0.02 | 502.28 | |||
| Current liabilities total | 5.00 | 5.00 | 14.38 | 5.02 | 626.52 |
| Balance sheet total (liabilities) | 121.29 | 878.56 | 949.80 | 1 867.19 | 2 778.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.