Xpert Online ApS — Credit Rating and Financial Key Figures
CVR number: 36712422
Sverigesvej 3, 8700 Horsens
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 887.54 | 2 765.73 | 3 069.70 | 906.59 | 1 482.90 |
| Employee benefit expenses | - 896.09 | - 989.33 | -1 089.01 | -1 090.89 | - 923.21 |
| Other operating expenses | - 101.62 | - 141.20 | -61.69 | ||
| Total depreciation | - 301.50 | - 372.24 | - 523.80 | - 364.03 | - 264.95 |
| EBIT | 1 689.94 | 1 404.16 | 1 355.26 | - 689.53 | 233.05 |
| Other financial income | 4.10 | 5.38 | 1.90 | 0.90 | |
| Other financial expenses | -25.34 | -36.25 | -78.37 | - 154.96 | - 256.91 |
| Pre-tax profit | 1 668.71 | 1 373.29 | 1 278.79 | - 844.50 | -22.96 |
| Income taxes | - 385.72 | - 325.42 | - 292.77 | 165.42 | -14.05 |
| Net earnings | 1 282.99 | 1 047.88 | 986.02 | - 679.07 | -37.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 467.78 | 59.30 | 22.59 | ||
| Machinery and equipment | 983.44 | 3 225.39 | 3 099.49 | 2 530.11 | 1 960.97 |
| Tangible assets total | 1 451.22 | 3 284.70 | 3 122.09 | 2 530.11 | 1 960.97 |
| Investments total | 26.06 | 83.06 | 83.06 | 26.06 | 29.78 |
| Long term receivables total | |||||
| Finished products/goods | 718.10 | 776.30 | 915.90 | ||
| Inventories total | 718.10 | 776.30 | 915.90 | ||
| Current trade debtors | 631.59 | 661.43 | 1 240.78 | 634.91 | 284.52 |
| Current amounts owed by group member comp. | 51.80 | ||||
| Prepayments and accrued income | 21.60 | 20.45 | 23.43 | 11.23 | |
| Current other receivables | 1.84 | 9.65 | 15.00 | 15.00 | |
| Current deferred tax assets | 24.64 | 9.64 | |||
| Short term receivables total | 633.42 | 744.49 | 1 276.23 | 697.98 | 305.39 |
| Cash and bank deposits | 862.10 | 638.72 | 670.29 | 2.89 | 269.17 |
| Cash and cash equivalents | 862.10 | 638.72 | 670.29 | 2.89 | 269.17 |
| Balance sheet total (assets) | 3 690.90 | 5 527.26 | 6 067.57 | 3 257.04 | 2 565.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 212.77 | 212.77 | |||
| Shares repurchased | 600.00 | 2 000.00 | 1 000.00 | ||
| Retained earnings | 420.04 | - 296.98 | - 249.10 | 736.92 | 57.84 |
| Profit of the financial year | 1 282.99 | 1 047.88 | 986.02 | - 679.07 | -37.01 |
| Shareholders equity total | 2 353.02 | 2 800.90 | 1 786.92 | 320.62 | 283.61 |
| Provisions | 31.89 | 118.89 | 80.77 | 23.69 | |
| Non-current loans from credit institutions | 294.98 | 242.02 | 188.85 | 134.63 | |
| Non-current leasing loans | 260.03 | 212.24 | 162.30 | ||
| Non-current deferred tax liabilities | 357.13 | 238.41 | 330.90 | 109.97 | |
| Non-current liabilities total | 357.13 | 793.42 | 785.17 | 351.15 | 244.59 |
| Current loans from credit institutions | 44.63 | 97.20 | 100.35 | 209.61 | 55.00 |
| Current trade creditors | 662.91 | 1 185.66 | 995.91 | 462.74 | 1 776.73 |
| Current owed to group member | 17.89 | 1 750.00 | 1 176.26 | 31.83 | |
| Short-term deferred tax liabilities | 66.94 | 357.13 | 238.41 | 330.90 | |
| Other non-interest bearing current liabilities | 156.50 | 174.05 | 330.04 | 405.75 | 149.86 |
| Current liabilities total | 948.86 | 1 814.04 | 3 414.72 | 2 585.26 | 2 013.42 |
| Balance sheet total (liabilities) | 3 690.90 | 5 527.26 | 6 067.57 | 3 257.04 | 2 565.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.