Stendevad Byg ApS
CVR number: 25573102
Strandvænget 3, 8240 Risskov
info@forexinvestor.dk
tel: 86171012
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 146.52 | -81.51 | 9.60 | 13.08 | 37.14 |
| Total depreciation | - 174.05 | -77.14 | |||
| EBIT | - 320.56 | - 158.65 | 9.60 | 13.08 | 37.14 |
| Other financial income | 10.01 | 7.77 | |||
| Other financial expenses | -13.15 | -18.41 | -36.63 | -38.04 | -87.13 |
| Pre-tax profit | - 323.70 | - 169.29 | -27.03 | -24.96 | -49.99 |
| Income taxes | 71.19 | -86.52 | 10.00 | ||
| Net earnings | - 252.51 | - 255.81 | -27.03 | -24.96 | -39.99 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible rights | 77.14 | ||||
| Intangible assets total | 77.14 | ||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 229.36 | 194.46 | 998.65 | 2 385.22 | 4 517.01 |
| Current deferred tax assets | 86.52 | ||||
| Short term receivables total | 315.88 | 194.46 | 998.65 | 2 385.22 | 4 517.01 |
| Cash and bank deposits | 5.90 | 14.69 | 4.62 | 41.81 | 10.77 |
| Cash and cash equivalents | 5.90 | 14.69 | 4.62 | 41.81 | 10.77 |
| Balance sheet total (assets) | 398.91 | 209.16 | 1 003.27 | 2 427.04 | 4 527.78 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Retained earnings | -82.37 | - 334.88 | - 590.69 | - 617.71 | - 642.67 |
| Profit of the financial year | - 252.51 | - 255.81 | -27.03 | -24.96 | -39.99 |
| Shareholders equity total | -34.88 | - 290.69 | - 317.71 | - 342.67 | - 382.66 |
| Non-current liabilities total | |||||
| Current trade creditors | 48.97 | 20.00 | 420.58 | ||
| Current owed to group member | 2 742.12 | 4 489.86 | |||
| Other non-interest bearing current liabilities | 433.79 | 499.84 | 1 272.02 | 7.59 | 0.00 |
| Current liabilities total | 433.79 | 499.84 | 1 320.99 | 2 769.71 | 4 910.44 |
| Balance sheet total (liabilities) | 398.91 | 209.16 | 1 003.27 | 2 427.04 | 4 527.78 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.