CB Entreprenør Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42183032
Kongevej 337, Arnum 6510 Gram
tel: 25592926
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 29.58 | -13.46 | -62.94 |
Employee benefit expenses | -90.12 | ||
Other operating expenses | -0.85 | -1.60 | |
Total depreciation | -10.85 | -58.43 | -8.72 |
EBIT | -71.39 | -72.75 | -73.26 |
Other financial income | 29.39 | ||
Other financial expenses | -13.56 | -8.69 | -23.96 |
Net income from associates (fin.) | 335.65 | 175.27 | - 605.09 |
Pre-tax profit | 250.70 | 93.83 | - 672.93 |
Income taxes | 28.96 | -28.96 | |
Net earnings | 250.70 | 122.78 | - 701.89 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 29.07 | 337.20 | 806.10 |
Tangible assets total | 29.07 | 337.20 | 806.10 |
Participating interests | 835.65 | ||
Other non-current investments | - 224.45 | ||
Investments total | 835.65 | - 224.45 | |
Non-current loans receivable | 224.45 | ||
Long term receivables total | 224.45 | ||
Inventories total | |||
Current trade debtors | 384.75 | ||
Current amounts owed by group member comp. | 191.00 | 17.35 | |
Current other receivables | 183.03 | ||
Current deferred tax assets | 28.96 | ||
Short term receivables total | 604.70 | 200.38 | |
Cash and bank deposits | 52.48 | 3.83 | |
Cash and cash equivalents | 52.48 | 3.83 | |
Balance sheet total (assets) | 917.19 | 941.91 | 1 010.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 445.11 | 567.90 | |
Profit of the financial year | 250.70 | 122.78 | - 701.89 |
Shareholders equity total | 290.70 | 607.90 | -93.99 |
Non-current other liabilities | 305.63 | ||
Non-current liabilities total | 305.63 | ||
Current loans from credit institutions | 83.83 | ||
Current trade creditors | 2.99 | ||
Current owed to participating | 305.22 | 239.86 | 1 026.93 |
Other non-interest bearing current liabilities | 15.66 | 10.31 | 74.39 |
Current liabilities total | 320.87 | 334.01 | 1 104.30 |
Balance sheet total (liabilities) | 917.19 | 941.91 | 1 010.31 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.