Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEMPER AVANTI ApS — Credit Rating and Financial Key Figures
CVR number: 25489748
Hobrovej 19, Roum 9632 Møldrup
tel: 86691100
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 19.02 | -36.02 | -1 124.80 | 952.66 | 9 436.54 |
| Employee benefit expenses | - 191.56 | -1.94 | -1.71 | -1.92 | |
| Total depreciation | - 317.11 | - 291.99 | - 263.12 | - 248.91 | - 233.01 |
| EBIT | - 489.65 | - 329.95 | -1 389.63 | 701.84 | 9 203.53 |
| Other financial income | 0.01 | 1.63 | 4.42 | 0.60 | |
| Other financial expenses | - 227.59 | - 188.27 | - 259.73 | - 159.30 | -3.03 |
| Pre-tax profit | - 717.24 | - 518.21 | -1 647.72 | 546.96 | 9 201.10 |
| Income taxes | 157.79 | 114.01 | 362.50 | - 120.23 | - 230.94 |
| Net earnings | - 559.45 | - 404.21 | -1 285.23 | 426.73 | 8 970.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 196.77 | 1 958.82 | 1 725.81 | 1 492.81 | 1 259.80 |
| Buildings | 100.05 | 46.02 | 15.90 | ||
| Tangible assets total | 2 296.82 | 2 004.83 | 1 741.71 | 1 492.81 | 1 259.80 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 15 116.17 | 13 209.52 | 7 681.05 | ||
| Inventories total | 15 116.17 | 13 209.52 | 7 681.05 | ||
| Current trade debtors | 1.74 | 1 877.93 | 3 157.64 | ||
| Current amounts owed by group member comp. | 98.24 | ||||
| Current other receivables | 2 598.40 | 1 847.46 | 1 847.46 | 1 877.36 | 11 458.88 |
| Current deferred tax assets | 191.31 | ||||
| Short term receivables total | 2 600.14 | 3 725.39 | 5 196.41 | 1 975.60 | 11 458.88 |
| Cash and bank deposits | 50.21 | 62.31 | 35.66 | 44.78 | 180.83 |
| Cash and cash equivalents | 50.21 | 62.31 | 35.66 | 44.78 | 180.83 |
| Balance sheet total (assets) | 20 063.36 | 19 002.06 | 14 654.83 | 3 513.19 | 12 899.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 4 349.19 | 3 789.74 | 3 385.54 | 2 100.31 | -7 472.96 |
| Profit of the financial year | - 559.45 | - 404.21 | -1 285.23 | 426.73 | 8 970.16 |
| Shareholders equity total | 3 914.74 | 3 510.54 | 2 225.31 | 2 652.04 | 11 622.20 |
| Provisions | 794.60 | 680.59 | 712.17 | 432.00 | |
| Non-current owed to group member | 11 094.31 | ||||
| Non-current liabilities total | 11 094.31 | ||||
| Current trade creditors | 204.72 | 22.15 | 22.15 | 22.15 | 115.24 |
| Current owed to group member | 15 148.73 | 14 443.61 | 6.60 | 499.13 | |
| Short-term deferred tax liabilities | 400.40 | 662.94 | |||
| Other non-interest bearing current liabilities | 0.57 | 345.16 | 600.89 | ||
| Current liabilities total | 15 354.01 | 14 810.93 | 623.04 | 429.15 | 1 277.31 |
| Balance sheet total (liabilities) | 20 063.36 | 19 002.06 | 14 654.83 | 3 513.19 | 12 899.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.