LYKKEGAARDEN ApS — Credit Rating and Financial Key Figures
CVR number: 31584108
Krøldrupvej 9, 9670 Løgstør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 5 514.46 | 6 238.85 | 12 366.17 | 10 743.51 | 13 586.02 |
Employee benefit expenses | -1 562.77 | -1 411.77 | -1 483.66 | -1 478.70 | -2 191.47 |
Other operating expenses | -71.28 | - 117.01 | - 120.48 | - 165.70 | - 154.36 |
Total depreciation | -1 577.05 | -1 734.27 | -3 063.01 | -3 253.26 | -3 627.25 |
Reduction in value of non-current assets | 1.05 | - 315.90 | - 522.50 | 8.10 | - 313.05 |
EBIT | 2 303.37 | 2 975.80 | 7 699.02 | 5 845.85 | 7 612.95 |
Other financial income | 0.01 | 2.64 | 40.19 | 0.97 | 1.16 |
Other financial expenses | - 508.66 | - 887.40 | -1 393.83 | -4 170.72 | -4 314.01 |
Net income from associates (fin.) | 10.10 | 10.68 | 23.26 | 51.38 | |
Pre-tax profit | 1 794.72 | 2 101.14 | 6 356.07 | 1 699.36 | 3 351.49 |
Income taxes | 25.00 | - 334.09 | -1 884.28 | - 253.86 | -1 421.41 |
Net earnings | 1 819.72 | 1 767.05 | 4 471.79 | 1 445.50 | 1 930.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 9.22 | 6.92 | 4.61 | 2.31 | |
Intangible rights | 520.00 | 455.00 | 390.00 | 325.00 | 260.00 |
Goodwill | 29.00 | ||||
Intangible assets total | 558.22 | 461.92 | 394.61 | 327.31 | 260.00 |
Land and waters | 30 540.21 | 30 550.81 | 30 550.81 | 55 561.45 | 56 267.45 |
Buildings | 15 586.17 | 35 653.30 | 39 317.50 | 45 360.32 | 43 801.13 |
Machinery and equipment | 107.82 | ||||
Advance payments and construction in progress | 470.00 | ||||
Other tangible assets | 3 409.72 | 4 435.80 | 6 122.99 | 6 603.42 | 6 831.00 |
Tangible assets total | 49 536.10 | 71 109.91 | 75 991.30 | 107 525.19 | 107 007.40 |
Participating interests | 885.90 | 966.65 | 1 056.51 | 1 292.14 | 1 441.34 |
Investments total | 885.90 | 966.65 | 1 056.51 | 1 292.14 | 1 441.34 |
Long term receivables total | |||||
Semifinished products | 21.43 | 18.40 | |||
Raw materials and consumables | 151.16 | 154.34 | 432.10 | 507.45 | 621.45 |
Other stocks | 160.46 | 114.60 | |||
Finished products/goods | 2 910.02 | 3 197.77 | 3 765.96 | 3 459.05 | 3 081.35 |
Inventories total | 3 082.61 | 3 370.51 | 4 198.06 | 4 126.96 | 3 817.40 |
Current trade debtors | 114.00 | 135.07 | 76.67 | 159.86 | 49.30 |
Current owed by particip. interest comp. | 781.46 | 986.37 | 1 538.57 | 1 290.86 | 2 139.99 |
Prepayments and accrued income | 13.25 | 166.60 | 310.69 | 320.68 | 401.16 |
Current other receivables | 126.28 | 1 576.42 | 62.14 | ||
Short term receivables total | 1 034.99 | 2 864.46 | 1 925.93 | 1 833.54 | 2 590.45 |
Cash and bank deposits | 656.43 | 1 956.61 | |||
Cash and cash equivalents | 656.43 | 1 956.61 | |||
Balance sheet total (assets) | 55 097.82 | 78 773.45 | 84 222.84 | 115 105.14 | 117 073.19 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Share premium account | 34 580.82 | ||||
Asset revaluation reserve | - 127.96 | ||||
Shares repurchased | 226.00 | 226.00 | 228.80 | 234.61 | 234.61 |
Other reserves | 5.40 | 3.60 | 1.80 | ||
Retained earnings | -16 696.74 | 19 644.45 | 21 184.50 | 25 423.47 | 26 636.16 |
Profit of the financial year | 1 819.72 | 1 767.05 | 4 471.79 | 1 445.50 | 1 930.09 |
Shareholders equity total | 19 926.84 | 21 767.90 | 26 013.69 | 27 230.39 | 28 925.86 |
Provisions | 2 292.00 | 2 326.00 | 4 011.00 | 4 265.00 | 5 436.20 |
Non-current loans from credit institutions | 25 485.41 | 44 410.00 | 45 233.70 | 77 724.14 | 73 728.14 |
Non-current leasing loans | 2 497.10 | 4 170.17 | 4 240.77 | ||
Non-current other liabilities | 159.86 | 159.86 | 115.42 | ||
Non-current deferred tax liabilities | 115.42 | 115.42 | |||
Non-current liabilities total | 28 142.37 | 48 740.04 | 49 589.90 | 77 839.56 | 73 843.57 |
Current loans from credit institutions | 3 193.42 | 3 699.63 | 567.35 | 2 711.61 | 2 149.87 |
Current trade creditors | 611.63 | 1 237.54 | 1 568.29 | 2 270.75 | 1 994.35 |
Other non-interest bearing current liabilities | 931.56 | 1 002.35 | 2 472.61 | 787.83 | 1 532.98 |
Accruals and deferred income | 3 190.37 | ||||
Current liabilities total | 4 736.61 | 5 939.51 | 4 608.25 | 5 770.19 | 8 867.57 |
Balance sheet total (liabilities) | 55 097.82 | 78 773.45 | 84 222.84 | 115 105.14 | 117 073.19 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.