Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendom Sjælland ApS — Credit Rating and Financial Key Figures
CVR number: 42131040
Grøftevej 4 B, Grøfte 4180 Sorø
pia@nyerhvervsejendom.dk
tel: 58541484
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 048.92 | 4 728.48 | 7 489.02 | 7 752.00 | 13 716.48 |
| Other operating expenses | - 125.00 | ||||
| Total depreciation | - 194.51 | - 766.02 | -1 063.85 | -1 322.02 | -1 482.65 |
| EBIT | 854.42 | 3 837.46 | 6 425.17 | 6 429.97 | 12 233.83 |
| Other financial income | 821.36 | 883.94 | 905.74 | 458.35 | |
| Other financial expenses | - 214.45 | - 254.20 | -1 246.43 | -1 067.58 | - 644.04 |
| Pre-tax profit | 639.97 | 4 404.62 | 6 062.68 | 6 268.13 | 12 048.14 |
| Income taxes | - 141.56 | - 980.34 | -1 333.80 | -1 379.12 | -2 651.05 |
| Net earnings | 498.40 | 3 424.28 | 4 728.88 | 4 889.01 | 9 397.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 38 905.39 | 88 301.35 | 103 332.10 | ||
| Buildings | 126 947.34 | 168 579.35 | |||
| Advance payments and construction in progress | 5 250.00 | ||||
| Tangible assets total | 44 155.39 | 88 301.35 | 103 332.10 | 126 947.34 | 168 579.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 55.77 | 201.53 | 16.36 | 3.02 | 0.81 |
| Current amounts owed by group member comp. | 20 000.00 | 20 593.74 | 21 117.45 | 21 384.23 | 246.38 |
| Prepayments and accrued income | 10.75 | 232.97 | |||
| Current other receivables | 5.00 | 2 874.47 | 2 710.17 | 2 029.65 | 862.16 |
| Current deferred tax assets | 86.96 | 86.96 | |||
| Short term receivables total | 20 158.48 | 23 756.71 | 23 843.98 | 23 649.86 | 1 109.35 |
| Balance sheet total (assets) | 64 313.87 | 112 058.06 | 127 176.07 | 150 597.20 | 169 688.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 20 000.00 | 20 498.40 | 23 922.68 | 28 651.55 | 33 540.57 |
| Profit of the financial year | 498.40 | 3 424.28 | 4 728.88 | 4 889.01 | 9 397.08 |
| Shareholders equity total | 20 538.40 | 23 962.68 | 28 691.56 | 33 580.57 | 42 977.65 |
| Provisions | 228.53 | 635.68 | 1 147.98 | 1 712.28 | 2 479.12 |
| Non-current loans from credit institutions | 16 047.24 | 33 810.81 | 24 589.77 | 16 508.51 | 12 734.66 |
| Non-current deferred tax liabilities | 573.19 | 821.50 | 814.82 | 1 884.21 | |
| Non-current liabilities total | 16 047.24 | 34 384.00 | 25 411.27 | 17 323.33 | 14 618.87 |
| Current loans from credit institutions | 900.21 | 1 592.82 | 1 171.28 | 749.14 | 704.81 |
| Advances received | 70.42 | 237.44 | 298.46 | ||
| Current trade creditors | 91.81 | 225.49 | 244.45 | 535.07 | 339.00 |
| Current owed to group member | 26 027.34 | 50 012.17 | 68 426.13 | 93 537.75 | 104 504.24 |
| Short-term deferred tax liabilities | 573.19 | 821.50 | 814.82 | ||
| Other non-interest bearing current liabilities | 409.93 | 1 007.79 | 1 510.22 | 2 337.57 | 2 951.73 |
| Current liabilities total | 27 499.71 | 53 075.70 | 71 925.27 | 97 981.03 | 109 613.06 |
| Balance sheet total (liabilities) | 64 313.87 | 112 058.06 | 127 176.07 | 150 597.20 | 169 688.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.