Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THY CONTAINER SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 31575001
Glentevej 7, 7700 Thisted
michael@thycontainerservice.dk
tel: 97921777
thycontainerservice.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 529.58 | 3 798.49 | 5 325.21 | 5 110.77 | 8 336.38 |
| Employee benefit expenses | -2 383.40 | -2 356.37 | -2 470.73 | -3 366.69 | -3 909.39 |
| Total depreciation | - 462.50 | - 468.35 | - 365.55 | - 369.78 | - 277.95 |
| EBIT | 1 683.69 | 973.77 | 2 488.92 | 1 374.31 | 4 149.04 |
| Other financial income | 10.05 | 41.88 | 18.92 | 15.85 | 14.11 |
| Other financial expenses | -16.11 | -4.68 | -2.66 | -12.88 | -5.04 |
| Pre-tax profit | 1 677.63 | 1 010.98 | 2 505.18 | 1 377.28 | 4 158.10 |
| Income taxes | - 369.08 | - 223.14 | - 551.65 | - 303.38 | - 773.88 |
| Net earnings | 1 308.55 | 787.83 | 1 953.53 | 1 073.90 | 3 384.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 185.58 | 154.58 | 123.58 | 92.58 | 61.58 |
| Intangible assets total | 185.58 | 154.58 | 123.58 | 92.58 | 61.58 |
| Land and waters | 1 423.20 | 1 392.00 | 1 360.80 | 1 329.60 | |
| Machinery and equipment | 1 848.30 | 1 577.16 | 1 448.80 | 1 571.23 | 1 408.68 |
| Tangible assets total | 3 271.50 | 2 969.16 | 2 809.60 | 2 900.83 | 1 408.68 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 918.88 | 1 113.50 | 983.56 | 986.53 | 1 666.86 |
| Current amounts owed by group member comp. | 306.50 | 1 786.09 | 2 648.02 | 3 980.94 | 7 002.01 |
| Current other receivables | 9.16 | 0.04 | 0.04 | ||
| Short term receivables total | 1 234.55 | 2 899.63 | 3 631.62 | 4 967.47 | 8 668.87 |
| Cash and bank deposits | 307.91 | 47.93 | 101.32 | 87.74 | 67.22 |
| Cash and cash equivalents | 307.91 | 47.93 | 101.32 | 87.74 | 67.22 |
| Balance sheet total (assets) | 4 999.54 | 6 071.29 | 6 666.12 | 8 048.62 | 10 206.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 033.35 | 1 300.00 | 4 252.01 | ||
| Retained earnings | 656.95 | 932.15 | 1 719.98 | 2 373.51 | - 804.60 |
| Profit of the financial year | 1 308.55 | 787.83 | 1 953.53 | 1 073.90 | 3 384.22 |
| Shareholders equity total | 2 465.50 | 3 253.33 | 4 173.51 | 5 247.41 | 7 331.62 |
| Provisions | 602.10 | 534.00 | 512.00 | 485.00 | 216.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 339.80 | 220.60 | 873.40 | 119.55 | |
| Current trade creditors | 443.42 | 506.02 | 629.12 | 464.83 | 627.00 |
| Current owed to group member | 314.78 | 589.01 | 106.79 | 113.09 | |
| Short-term deferred tax liabilities | 427.31 | 291.24 | 573.65 | 330.38 | 1 042.88 |
| Other non-interest bearing current liabilities | 680.38 | 511.43 | 525.71 | 540.82 | 756.21 |
| Accruals and deferred income | 66.06 | 46.47 | 31.53 | ||
| Current liabilities total | 1 931.94 | 2 283.96 | 1 980.62 | 2 316.22 | 2 658.73 |
| Balance sheet total (liabilities) | 4 999.54 | 6 071.29 | 6 666.12 | 8 048.62 | 10 206.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.