Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
RANDERS KEMISKE INDUSTRI A/S — Credit Rating and Financial Key Figures
CVR number: 31502373
Kristrupvej 158, 8960 Randers SØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 753.44 | 10 969.00 | 11 365.00 | 10 870.00 | 10 948.12 |
| Employee benefit expenses | -3 869.45 | -4 067.00 | -4 122.00 | -4 189.00 | -4 231.91 |
| Total depreciation | - 140.94 | - 103.00 | - 164.00 | - 166.00 | - 151.93 |
| EBIT | 5 743.05 | 6 799.00 | 7 079.00 | 6 515.00 | 6 564.28 |
| Other financial income | 14.77 | 17.00 | 35.00 | 44.00 | 26.97 |
| Other financial expenses | -43.98 | -31.00 | |||
| Pre-tax profit | 5 713.84 | 6 785.00 | 7 114.00 | 6 559.00 | 6 591.25 |
| Income taxes | -1 258.50 | -1 494.00 | -1 567.00 | -1 445.00 | -1 450.90 |
| Net earnings | 4 455.34 | 5 291.00 | 5 547.00 | 5 114.00 | 5 140.35 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 199.11 | 149.00 | 113.00 | 102.00 | 61.11 |
| Machinery and equipment | 215.97 | 692.00 | 565.00 | 442.00 | 544.34 |
| Other tangible assets | 0.00 | ||||
| Tangible assets total | 415.09 | 841.00 | 678.00 | 544.00 | 605.45 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 670.20 | 1 004.00 | 873.00 | 1 021.00 | 731.35 |
| Finished products/goods | 1 766.94 | 1 938.00 | 2 090.00 | 1 810.00 | 1 807.18 |
| Inventories total | 2 437.15 | 2 942.00 | 2 963.00 | 2 831.00 | 2 538.53 |
| Current trade debtors | 2 999.40 | 3 953.00 | 3 929.00 | 3 397.00 | 3 580.08 |
| Current amounts owed by group member comp. | 404.38 | ||||
| Current other receivables | 65.35 | 129.00 | 140.00 | 150.00 | 93.61 |
| Current deferred tax assets | 54.00 | 168.00 | 117.00 | 205.41 | |
| Short term receivables total | 3 064.75 | 4 136.00 | 4 237.00 | 3 664.00 | 4 283.48 |
| Cash and bank deposits | 4 037.62 | 3 320.00 | 3 653.00 | 3 450.00 | 2 948.79 |
| Cash and cash equivalents | 4 037.62 | 3 320.00 | 3 653.00 | 3 450.00 | 2 948.79 |
| Balance sheet total (assets) | 9 954.61 | 11 239.00 | 11 531.00 | 10 489.00 | 10 376.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 455.34 | 5 291.00 | 5 547.00 | 5 114.00 | 5 140.35 |
| Retained earnings | -1 245.22 | -2 081.00 | -2 337.00 | -1 904.00 | -1 930.23 |
| Profit of the financial year | 4 455.34 | 5 291.00 | 5 547.00 | 5 114.00 | 5 140.35 |
| Shareholders equity total | 8 165.46 | 9 001.00 | 9 257.00 | 8 824.00 | 8 850.47 |
| Provisions | 4.09 | 37.00 | 38.00 | 30.00 | 33.36 |
| Non-current liabilities total | |||||
| Advances received | 29.00 | 16.59 | |||
| Current trade creditors | 1 249.53 | 1 648.00 | 1 724.00 | 1 255.00 | 1 021.79 |
| Short-term deferred tax liabilities | 46.56 | ||||
| Other non-interest bearing current liabilities | 488.96 | 553.00 | 512.00 | 351.00 | 454.04 |
| Current liabilities total | 1 785.06 | 2 201.00 | 2 236.00 | 1 635.00 | 1 492.42 |
| Balance sheet total (liabilities) | 9 954.61 | 11 239.00 | 11 531.00 | 10 489.00 | 10 376.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.