Ejendomsselskabet Raahøj Hansen A/S — Credit Rating and Financial Key Figures
CVR number: 25343069
Bakkevej 24, Tarup 5210 Odense NV
tel: 66111237
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 885.66 | 16 468.37 | 16 168.33 | 16 468.05 | 15 636.10 |
Other operating income | 257.08 | 328.17 | 335.71 | 199.72 | 169.71 |
Purchases during the financial year | -5 448.66 | -4 515.63 | -4 247.33 | -4 873.26 | -4 750.10 |
External services | - 745.92 | - 552.29 | - 631.36 | - 671.06 | - 712.10 |
Gross profit | 10 948.15 | 11 728.62 | 11 625.36 | 11 123.46 | 10 343.61 |
Employee benefit expenses | -2 568.54 | -2 964.34 | -3 346.91 | -3 247.45 | -3 552.04 |
Total depreciation | -27.12 | -92.80 | - 120.92 | - 122.85 | - 122.85 |
Reduction in value of non-current assets | - 108.29 | 4 929.98 | 84 426.47 | - 139.28 | -42.35 |
EBIT | 8 244.21 | 13 601.45 | 92 584.00 | 7 613.88 | 6 626.37 |
Other financial income | 1 991.43 | 2 010.26 | 3 523.24 | 3 270.60 | 5 184.62 |
Other financial expenses | -2 975.09 | -1 722.31 | -1 482.65 | -1 507.98 | -2 856.75 |
Pre-tax profit | 7 260.54 | 13 889.40 | 94 624.58 | 9 376.50 | 8 954.24 |
Income taxes | -1 596.85 | -3 062.51 | -20 816.78 | -2 064.45 | -1 970.03 |
Net earnings | 5 663.70 | 10 826.89 | 73 807.79 | 7 312.05 | 6 984.21 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 284 300.00 | 289 400.00 | 374 100.00 | 374 100.00 | 374 100.00 |
Machinery and equipment | 757.20 | 695.46 | 772.73 | 649.88 | 527.02 |
Tangible assets total | 285 057.20 | 290 095.46 | 374 872.73 | 374 749.88 | 374 627.03 |
Investments total | 0.00 | 0.00 | 0.00 | 0.00 | |
Non-curr. owed by group member comp. | 43 572.10 | 45 212.61 | 45 000.00 | 45 000.00 | 45 000.00 |
Long term receivables total | 43 572.10 | 45 212.61 | 45 000.00 | 45 000.00 | 45 000.00 |
Inventories total | |||||
Current trade debtors | 226.97 | 217.06 | 242.06 | 673.94 | 352.10 |
Current amounts owed by group member comp. | 1 143.19 | 1 076.26 | 3 954.60 | 5 023.62 | 3 919.54 |
Prepayments and accrued income | 224.52 | 226.35 | 227.69 | 241.21 | 247.99 |
Current other receivables | 17.36 | 37.77 | -0.00 | 181.17 | |
Short term receivables total | 1 612.04 | 1 519.67 | 4 462.12 | 5 938.77 | 4 700.80 |
Other current investments | 3 207.42 | 4 798.16 | 6 829.63 | 12 494.40 | 15 579.74 |
Cash and bank deposits | 4 546.45 | 5 642.58 | 5 192.36 | 2 002.33 | 229.63 |
Cash and cash equivalents | 7 753.88 | 10 440.74 | 12 021.99 | 14 496.73 | 15 809.37 |
Balance sheet total (assets) | 337 995.22 | 347 268.48 | 436 356.84 | 440 185.38 | 440 137.20 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 1 000.00 | ||||
Retained earnings | 134 540.53 | 140 204.23 | 151 031.12 | 224 838.91 | 231 150.96 |
Profit of the financial year | 5 663.70 | 10 826.89 | 73 807.79 | 7 312.05 | 6 984.21 |
Shareholders equity total | 140 704.23 | 151 531.12 | 225 338.91 | 232 650.96 | 239 635.18 |
Provisions | 32 605.18 | 33 860.97 | 52 524.92 | 52 651.88 | 52 636.10 |
Non-current loans from credit institutions | 151 728.06 | 148 430.96 | 145 073.40 | 141 727.36 | 135 431.72 |
Non-current other liabilities | 26.49 | 78.38 | 40.52 | ||
Non-current liabilities total | 151 754.56 | 148 509.34 | 145 113.92 | 141 727.36 | 135 431.72 |
Current loans from credit institutions | 3 247.21 | 3 319.46 | 3 427.31 | 3 442.13 | 3 391.07 |
Advances received | 6 512.05 | 6 404.60 | 6 342.35 | 6 485.05 | 5 835.32 |
Current trade creditors | 246.80 | 172.54 | 271.23 | 202.68 | 185.19 |
Short-term deferred tax liabilities | 1 518.73 | 1 793.61 | 2 133.74 | 1 915.57 | 1 875.88 |
Other non-interest bearing current liabilities | 1 406.47 | 1 676.84 | 1 204.44 | 1 109.75 | 1 146.73 |
Current liabilities total | 12 931.26 | 13 367.05 | 13 379.08 | 13 155.18 | 12 434.20 |
Balance sheet total (liabilities) | 337 995.22 | 347 268.48 | 436 356.84 | 440 185.38 | 440 137.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.