SVANEKIÆRMAGIC ApS — Credit Rating and Financial Key Figures
CVR number: 31498929
Østre Strandvej 24 A, 2680 Solrød Strand
mail@henriksvanekiaer.dk
tel: 51621166
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 997.52 | 5 177.77 | 5 484.28 | 4 904.81 | 5 333.99 |
Employee benefit expenses | - 465.06 | - 273.91 | - 290.23 | - 361.16 | - 370.17 |
EBIT | 2 532.46 | 4 903.86 | 5 194.05 | 4 543.65 | 4 963.81 |
Other financial income | 2 747.58 | 6 630.82 | 473.58 | 1 882.84 | 2 375.86 |
Other financial expenses | -22.74 | - 412.66 | -3 612.10 | -2.59 | - 242.41 |
Pre-tax profit | 5 257.29 | 11 122.03 | 2 055.52 | 6 423.90 | 7 097.27 |
Income taxes | -1 166.67 | -2 467.27 | - 437.69 | -1 414.52 | -1 570.12 |
Net earnings | 4 090.62 | 8 654.76 | 1 617.84 | 5 009.37 | 5 527.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 636.48 |
Investments total | 1 300.00 | 1 300.00 | 1 300.00 | 1 300.00 | 1 636.49 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 150.00 | 315.15 | |||
Prepayments and accrued income | 1.76 | ||||
Current other receivables | 400.00 | 0.00 | 250.00 | 0.00 | |
Current deferred tax assets | 21.81 | 11.19 | 225.74 | ||
Short term receivables total | 150.00 | 421.81 | 1.76 | 261.19 | 540.89 |
Other current investments | 35 642.52 | 43 029.58 | 39 410.75 | 50 313.39 | 49 321.73 |
Cash and bank deposits | 226.15 | 733.67 | 6 356.30 | 323.64 | 5 790.92 |
Cash and cash equivalents | 35 868.67 | 43 763.25 | 45 767.05 | 50 637.03 | 55 112.66 |
Balance sheet total (assets) | 37 318.67 | 45 485.06 | 47 068.81 | 52 198.22 | 57 290.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Retained earnings | 32 504.27 | 36 480.49 | 45 017.45 | 46 513.28 | 51 387.66 |
Profit of the financial year | 4 090.62 | 8 654.76 | 1 617.84 | 5 009.37 | 5 527.14 |
Shareholders equity total | 36 832.89 | 45 374.65 | 46 878.08 | 51 769.66 | 57 174.80 |
Provisions | 0.00 | 0.00 | |||
Non-current liabilities total | |||||
Current trade creditors | 14.00 | 14.00 | 14.00 | 14.00 | 14.00 |
Short-term deferred tax liabilities | 331.59 | 85.69 | 311.70 | ||
Other non-interest bearing current liabilities | 140.19 | 96.42 | 91.03 | 102.87 | 101.23 |
Current liabilities total | 485.78 | 110.42 | 190.72 | 428.56 | 115.23 |
Balance sheet total (liabilities) | 37 318.67 | 45 485.06 | 47 068.81 | 52 198.22 | 57 290.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.