Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SKÆRBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 25326598
Ved Stranden 5, 4780 Stege
tel: 55814947
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 493.72 | 464.98 | |||
| Gross profit | 3 117.00 | 4 168.00 | 4 035.00 | 3 052.00 | 3 452.83 |
| Costs of management | -2 274.00 | -2 411.00 | -2 455.00 | -2 562.34 | -2 571.87 |
| Costs of distribution | -94.00 | -39.00 | -50.00 | -68.40 | -51.40 |
| Other operating expenses | -90.00 | -1.47 | -21.52 | ||
| EBIT | 749.00 | 1 718.00 | 1 440.00 | 913.51 | 1 273.01 |
| Other financial income | 38.00 | 45.00 | 37.00 | 69.67 | 89.90 |
| Other financial expenses | -11.00 | -13.00 | -90.00 | -26.05 | -30.79 |
| Pre-tax profit | 776.00 | 1 750.00 | 1 387.00 | 957.14 | 1 332.12 |
| Income taxes | - 171.00 | - 385.00 | - 325.00 | - 211.65 | - 294.09 |
| Net earnings | 605.00 | 1 365.00 | 1 062.00 | 745.49 | 1 038.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 57.00 | 51.00 | 45.00 | ||
| Machinery and equipment | 497.00 | 437.00 | 371.00 | 388.51 | 149.36 |
| Tangible assets total | 497.00 | 437.00 | 428.00 | 439.51 | 194.36 |
| Investments total | 18.00 | 18.00 | 18.00 | 17.59 | 17.59 |
| Long term receivables total | |||||
| Raw materials and consumables | 771.00 | 795.00 | 747.00 | 695.02 | 643.70 |
| Advance payments | 62.52 | 3.28 | |||
| Inventories total | 771.00 | 795.00 | 747.00 | 757.55 | 646.99 |
| Current trade debtors | 1 095.00 | 2 162.00 | 1 728.00 | 2 295.40 | 1 644.76 |
| Current amounts owed by group member comp. | 392.00 | 1 026.00 | 1 030.00 | 371.35 | 1 557.66 |
| Prepayments and accrued income | 317.00 | 194.00 | 226.00 | 179.79 | 192.45 |
| Current other receivables | 941.00 | 956.00 | 1 061.00 | 488.57 | 719.45 |
| Short term receivables total | 2 745.00 | 4 338.00 | 4 045.00 | 3 335.12 | 4 114.33 |
| Cash and bank deposits | 1 822.00 | 1 196.00 | 1 460.00 | 1 620.97 | 1 205.73 |
| Cash and cash equivalents | 1 822.00 | 1 196.00 | 1 460.00 | 1 620.97 | 1 205.73 |
| Balance sheet total (assets) | 5 853.00 | 6 784.00 | 6 698.00 | 6 170.75 | 6 179.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 600.00 | 1 360.00 | 1 050.00 | 750.00 | 1 030.00 |
| Retained earnings | - 413.00 | -1 170.00 | - 858.00 | - 546.22 | - 830.72 |
| Profit of the financial year | 605.00 | 1 365.00 | 1 062.00 | 745.49 | 1 038.04 |
| Shareholders equity total | 917.00 | 1 680.00 | 1 379.00 | 1 074.28 | 1 362.31 |
| Provisions | 93.00 | 57.00 | 81.00 | 44.22 | 73.83 |
| Non-current other liabilities | 707.00 | 658.00 | 706.00 | ||
| Non-current deferred tax liabilities | 202.00 | 421.00 | 300.00 | 977.11 | 1 019.50 |
| Non-current liabilities total | 909.00 | 1 079.00 | 1 006.00 | 977.11 | 1 019.50 |
| Advances received | 73.00 | 89.00 | 20.00 | 16.70 | 51.51 |
| Current trade creditors | 1 633.00 | 1 769.00 | 1 568.00 | 1 660.48 | 1 335.55 |
| Current owed to participating | 3.00 | 3.00 | 3.00 | 3.47 | 2.43 |
| Other non-interest bearing current liabilities | 2 225.00 | 2 107.00 | 2 641.00 | 2 394.49 | 2 333.88 |
| Current liabilities total | 3 934.00 | 3 968.00 | 4 232.00 | 4 075.14 | 3 723.36 |
| Balance sheet total (liabilities) | 5 853.00 | 6 784.00 | 6 698.00 | 6 170.75 | 6 179.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.