Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EM-Byg ApS — Credit Rating and Financial Key Figures
CVR number: 39699222
Aarhusvej 31 E, 4800 Nykøbing F
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 374.69 | 287.48 | 315.28 | - 895.97 | 1 724.63 |
| Total depreciation | - 168.22 | - 168.22 | |||
| Reduction in value of non-current assets | - 168.22 | -3 439.28 | 669.00 | ||
| EBIT | 206.47 | 119.27 | 147.07 | -4 335.25 | 2 393.63 |
| Other financial income | 18.84 | 1 116.57 | 0.09 | 4 044.62 | 45.08 |
| Other financial expenses | - 597.62 | - 170.88 | - 278.75 | - 293.49 | - 270.88 |
| Pre-tax profit | - 372.31 | 1 064.96 | - 131.59 | - 584.12 | 2 167.82 |
| Income taxes | 81.91 | - 234.29 | 28.03 | 135.28 | -42.66 |
| Net earnings | - 290.40 | 830.67 | - 103.56 | - 448.83 | 2 125.16 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 11 775.71 | 11 607.50 | 11 439.28 | 8 000.00 | 8 669.00 |
| Tangible assets total | 11 775.71 | 11 607.50 | 11 439.28 | 8 000.00 | 8 669.00 |
| Holdings in group member companies | 1 587.67 | 1 587.67 | 1 587.67 | 2 000.00 | 2 000.00 |
| Investments total | 1 587.67 | 1 587.67 | 1 587.67 | 2 000.00 | 2 000.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 307.56 | 3 307.56 | 3 307.56 | 2 000.00 | 3 307.56 |
| Inventories total | 3 307.56 | 3 307.56 | 3 307.56 | 2 000.00 | 3 307.56 |
| Current amounts owed by group member comp. | 952.36 | 956.86 | 965.58 | 686.92 | 668.69 |
| Current other receivables | 3.87 | 4.16 | 1.95 | 2.18 | |
| Short term receivables total | 956.23 | 961.02 | 967.53 | 689.10 | 668.69 |
| Cash and bank deposits | 94.46 | 245.22 | 173.57 | 526.00 | 73.03 |
| Cash and cash equivalents | 94.46 | 245.22 | 173.57 | 526.00 | 73.03 |
| Balance sheet total (assets) | 17 721.64 | 17 708.96 | 17 475.61 | 13 215.10 | 14 718.28 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 970.68 | 936.82 | 902.96 | 412.33 | 412.33 |
| Retained earnings | - 452.43 | - 708.98 | 155.56 | 954.96 | 506.13 |
| Profit of the financial year | - 290.40 | 830.67 | - 103.56 | - 448.83 | 2 125.16 |
| Shareholders equity total | 277.85 | 1 108.52 | 1 004.96 | 968.46 | 3 093.62 |
| Provisions | 70.60 | 200.17 | 163.16 | ||
| Non-current loans from credit institutions | 6 339.60 | 7 291.75 | 7 103.35 | 6 910.24 | 6 711.94 |
| Non-current other liabilities | 122.10 | 156.10 | |||
| Non-current deferred tax liabilities | 156.10 | 175.95 | 198.76 | ||
| Non-current liabilities total | 6 461.70 | 7 447.85 | 7 259.45 | 7 086.19 | 6 910.70 |
| Current loans from credit institutions | 3 458.46 | 3 456.89 | 3 472.92 | 3 459.89 | 719.35 |
| Advances received | 8.00 | 8.00 | 8.32 | 8.32 | 2 100.00 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.38 | 21.93 |
| Current owed to group member | 1 337.05 | ||||
| Short-term deferred tax liabilities | 104.72 | 109.85 | 32.67 | 14.49 | |
| Other non-interest bearing current liabilities | 7 425.03 | 5 362.82 | 5 436.96 | 1 639.19 | 521.14 |
| Current liabilities total | 10 911.50 | 8 952.42 | 9 048.05 | 5 160.45 | 4 713.96 |
| Balance sheet total (liabilities) | 17 721.64 | 17 708.96 | 17 475.61 | 13 215.10 | 14 718.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.