Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Format A/S — Credit Rating and Financial Key Figures
CVR number: 39684683
Sandøvej 14 A, 8700 Horsens
klaus@format-as.dk
tel: 75628888
www.format-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 987.04 | 1 849.50 | 2 006.38 | 1 775.98 | 1 856.38 |
| Employee benefit expenses | -1 607.36 | -1 583.09 | -1 748.25 | -1 778.15 | -1 460.15 |
| Total depreciation | - 108.23 | - 104.64 | -91.66 | -73.14 | -71.40 |
| EBIT | 271.45 | 161.78 | 166.47 | -75.31 | 324.84 |
| Other financial income | 7.86 | 8.08 | 3.86 | 20.35 | 5.40 |
| Other financial expenses | -47.77 | -56.13 | -45.30 | -63.98 | -73.85 |
| Pre-tax profit | 231.53 | 113.73 | 125.03 | - 118.94 | 256.39 |
| Income taxes | -52.05 | -28.49 | -31.90 | 24.00 | -63.85 |
| Net earnings | 179.48 | 85.24 | 93.13 | -94.94 | 192.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 207.17 | 3 155.88 | 3 104.59 | 3 107.59 | 3 043.27 |
| Machinery and equipment | 111.80 | 58.45 | 18.08 | 7.08 | |
| Tangible assets total | 3 318.97 | 3 214.33 | 3 122.68 | 3 114.67 | 3 043.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 220.30 | 253.79 | 273.30 | 233.30 | 237.25 |
| Inventories total | 220.30 | 253.79 | 273.30 | 233.30 | 237.25 |
| Current trade debtors | 417.75 | 672.22 | 544.06 | 378.39 | 405.92 |
| Prepayments and accrued income | 41.25 | 84.39 | 93.71 | 52.93 | 69.36 |
| Current other receivables | 162.54 | 47.30 | 51.06 | 309.80 | 12.30 |
| Current deferred tax assets | 6.00 | 18.00 | |||
| Short term receivables total | 621.53 | 803.91 | 688.82 | 747.12 | 505.58 |
| Cash and bank deposits | 1.90 | 226.47 | 9.18 | ||
| Cash and cash equivalents | 1.90 | 226.47 | 9.18 | ||
| Balance sheet total (assets) | 4 162.70 | 4 498.50 | 4 093.97 | 4 095.09 | 3 786.11 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
| Shares repurchased | 200.00 | 100.00 | |||
| Other reserves | - 200.00 | - 100.00 | |||
| Retained earnings | 128.53 | 108.02 | 193.25 | 186.38 | 91.44 |
| Profit of the financial year | 179.48 | 85.24 | 93.13 | -94.94 | 192.54 |
| Shareholders equity total | 908.02 | 793.25 | 886.38 | 691.44 | 883.98 |
| Provisions | 42.41 | 53.17 | 65.09 | 41.09 | 104.94 |
| Non-current loans from credit institutions | 2 230.90 | 2 044.52 | 1 884.44 | 1 724.30 | 1 564.03 |
| Non-current accruals and deferred income | 142.55 | 102.77 | |||
| Non-current other liabilities | 81.00 | 132.00 | 145.50 | 94.50 | 94.50 |
| Non-current deferred tax liabilities | 39.84 | 16.73 | 15.98 | ||
| Non-current liabilities total | 2 351.74 | 2 193.26 | 2 045.92 | 1 961.34 | 1 761.29 |
| Current loans from credit institutions | 161.72 | 161.79 | 161.87 | 421.85 | 310.15 |
| Current trade creditors | 188.31 | 740.49 | 645.94 | 367.34 | 318.73 |
| Current owed to participating | 200.00 | 100.00 | 100.00 | ||
| Short-term deferred tax liabilities | 15.31 | 39.84 | 11.98 | ||
| Other non-interest bearing current liabilities | 495.19 | 316.70 | 262.96 | 482.23 | 287.43 |
| Accruals and deferred income | 25.80 | 17.82 | 19.58 | ||
| Current liabilities total | 860.53 | 1 458.83 | 1 096.57 | 1 401.22 | 1 035.89 |
| Balance sheet total (liabilities) | 4 162.70 | 4 498.50 | 4 093.97 | 4 095.09 | 3 786.11 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.