Frigg Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39680017
Heravej 115, 9210 Aalborg SØ
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.55 | -3.88 | -6.00 | -3.75 | -4.87 |
| EBIT | -4.55 | -3.88 | -6.00 | -3.75 | -4.87 |
| Other financial expenses | -0.38 | -0.28 | -10.78 | -25.78 | -85.25 |
| Net income from associates (fin.) | - 185.55 | 615.48 | 1 723.44 | 2 495.19 | 4 901.89 |
| Pre-tax profit | - 190.47 | 611.32 | 1 706.66 | 2 465.66 | 4 811.77 |
| Income taxes | 12.49 | 18.68 | 74.63 | ||
| Net earnings | - 190.47 | 611.32 | 1 719.14 | 2 484.34 | 4 886.39 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Holdings in group member companies | 815.47 | 2 482.41 | 4 920.30 | 9 763.28 |
| Investments total | 815.47 | 2 482.41 | 4 920.30 | 9 763.28 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 210.60 | 369.69 | 1 000.10 | |
| Short term receivables total | 210.60 | 369.69 | 1 000.10 | |
| Balance sheet total (assets) | 815.47 | 2 693.01 | 5 289.99 | 10 763.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.30 | 58.90 | 61.00 | ||
| Other reserves | 433.14 | 2 100.08 | 4 537.96 | 9 380.95 | |
| Retained earnings | 135.55 | - 488.06 | -1 657.48 | -2 435.12 | -4 854.76 |
| Profit of the financial year | - 190.47 | 611.32 | 1 719.14 | 2 484.34 | 4 886.39 |
| Shareholders equity total | -4.92 | 606.40 | 2 269.05 | 4 696.09 | 9 523.58 |
| Non-current liabilities total | |||||
| Current owed to participating | 4.92 | 4.92 | 4.92 | ||
| Current owed to group member | 54.15 | 162.42 | 227.45 | 276.20 | |
| Short-term deferred tax liabilities | 206.63 | 366.45 | 962.27 | ||
| Other non-interest bearing current liabilities | 150.00 | 50.00 | 1.33 | ||
| Current liabilities total | 4.92 | 209.07 | 423.96 | 593.90 | 1 239.80 |
| Balance sheet total (liabilities) | 815.47 | 2 693.01 | 5 289.99 | 10 763.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.