Socialkontakten ApS — Credit Rating and Financial Key Figures
CVR number: 42006629
Fadet 6, 1799 København V
tl@socialkontakten.dk
tel: 26806073
www.socialkontakten.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 6 031.51 | 4 982.91 | 6 946.40 |
Wages and salaries | -3 764.96 | -3 604.26 | |
Social security expenses | -40.44 | - 227.53 | |
Employee benefit expenses | -2 816.58 | ||
Total depreciation | -56.23 | ||
EBIT | 3 214.94 | 1 177.51 | 3 058.39 |
Other financial income | 0.12 | ||
Other financial expenses | -26.26 | -34.52 | -39.13 |
Pre-tax profit | 3 188.68 | 1 142.99 | 3 047.48 |
Income taxes | - 703.67 | - 253.55 | - 699.82 |
Net earnings | 2 485.01 | 889.44 | 2 347.66 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-curr. owed by group member comp. | 666.77 | ||
Long term receivables total | 666.77 | ||
Inventories total | |||
Current trade debtors | 69.94 | 169.63 | 282.16 |
Current other receivables | 54.80 | 1.03 | |
Short term receivables total | 124.74 | 169.63 | 283.19 |
Cash and bank deposits | 4 527.47 | 1 709.72 | 2 714.44 |
Cash and cash equivalents | 4 527.47 | 1 709.72 | 2 714.44 |
Balance sheet total (assets) | 4 652.21 | 1 879.35 | 3 664.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 2 485.00 | 889.00 | 2 347.00 |
Retained earnings | -2 485.00 | - 888.99 | -2 346.55 |
Profit of the financial year | 2 485.01 | 889.44 | 2 347.66 |
Shareholders equity total | 2 525.01 | 929.45 | 2 388.11 |
Non-current liabilities total | |||
Current trade creditors | 27.00 | 33.50 | 28.75 |
Current owed to participating | 86.56 | 133.18 | 143.17 |
Current owed to group member | 48.17 | 265.19 | |
Short-term deferred tax liabilities | 265.19 | 413.82 | |
Other non-interest bearing current liabilities | 2 013.64 | 469.86 | 425.36 |
Current liabilities total | 2 127.20 | 949.90 | 1 276.29 |
Balance sheet total (liabilities) | 4 652.21 | 1 879.35 | 3 664.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.