Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
M. CASSØE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31418674
Spinkebjerg 22, Gjellerup 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 113.74 | - 107.29 | - 104.83 | - 196.59 | - 148.37 |
| Employee benefit expenses | - 375.00 | - 375.82 | |||
| EBIT | - 113.74 | - 107.29 | - 104.83 | - 571.59 | - 524.19 |
| Other financial income | 10 824.64 | 4 460.59 | 8 351.89 | 12 901.23 | 11 598.53 |
| Other financial expenses | -71.20 | -13 309.17 | -5 517.00 | -6 325.71 | -8 907.71 |
| Net income from associates (fin.) | 134.08 | 1 035.69 | -15.26 | 313.88 | 647.22 |
| Pre-tax profit | 10 773.78 | -7 920.18 | 2 714.81 | 6 317.81 | 2 813.85 |
| Income taxes | -2 586.65 | 499.80 | -16.32 | - 289.23 | - 537.88 |
| Net earnings | 8 187.12 | -7 420.38 | 2 698.48 | 6 028.58 | 2 275.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 838.94 | 1 574.63 | 179.38 | 336.71 | 983.93 |
| Investments total | 838.94 | 1 574.63 | 179.38 | 336.71 | 983.93 |
| Non-curr. owed by particip. interest comp. | 6 000.00 | 6 314.43 | 4 965.50 | ||
| Non-current loans receivable | 12.50 | 12.50 | 3 401.21 | 3 401.21 | 3 251.21 |
| Non-current other receivables | 14 982.32 | 7 877.81 | 6 684.90 | 4 879.77 | 8 790.01 |
| Long term receivables total | 14 994.82 | 7 890.31 | 16 086.11 | 14 595.41 | 17 006.72 |
| Inventories total | |||||
| Current trade debtors | 5 400.00 | 5 400.00 | 3 600.00 | ||
| Current other receivables | 316.47 | 960.18 | 316.47 | 798.89 | 533.26 |
| Current deferred tax assets | 265.69 | 1 342.55 | 86.08 | 532.03 | |
| Short term receivables total | 5 982.16 | 7 702.73 | 4 002.55 | 1 330.92 | 533.26 |
| Other current investments | 60 218.08 | 56 036.09 | 52 465.05 | 65 546.77 | 58 406.49 |
| Cash and bank deposits | 8 421.47 | 5 831.51 | 7 000.68 | 1 622.52 | 7 088.76 |
| Cash and cash equivalents | 68 639.54 | 61 867.60 | 59 465.73 | 67 169.28 | 65 495.25 |
| Balance sheet total (assets) | 90 455.46 | 79 035.28 | 79 733.76 | 83 432.32 | 84 019.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 3 500.00 | 2 000.00 | 2 500.00 | 2 000.00 | 1 000.00 |
| Other reserves | 642.79 | 1 378.48 | 316.71 | 963.93 | |
| Retained earnings | 77 461.17 | 82 912.60 | 74 370.70 | 74 752.48 | 79 133.84 |
| Profit of the financial year | 8 187.12 | -7 420.38 | 2 698.48 | 6 028.58 | 2 275.97 |
| Shareholders equity total | 89 916.08 | 78 995.70 | 79 694.18 | 83 222.77 | 83 498.74 |
| Provisions | 499.80 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5.43 | 1.46 | |||
| Current trade creditors | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Current owed to participating | 9.58 | 9.58 | 9.58 | 9.58 | 19.77 |
| Short-term deferred tax liabilities | 446.16 | ||||
| Other non-interest bearing current liabilities | 164.55 | 23.02 | |||
| Current liabilities total | 39.58 | 39.58 | 39.58 | 209.55 | 520.42 |
| Balance sheet total (liabilities) | 90 455.46 | 79 035.28 | 79 733.76 | 83 432.32 | 84 019.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.