Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET MESTERLODDEN 13 ApS — Credit Rating and Financial Key Figures
CVR number: 31412757
Mesterlodden 13, 2820 Gentofte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 207.00 | 1 242.00 | 1 351.00 | ||
| External services | -23.00 | -22.00 | -24.00 | ||
| Rents | - 170.00 | -88.00 | -88.00 | ||
| Gross profit | 1 014.00 | 1 132.00 | 1 239.00 | 1 300.00 | 1 323.99 |
| Total depreciation | - 124.00 | - 124.00 | - 124.00 | - 124.00 | - 124.20 |
| EBIT | 890.00 | 1 008.00 | 1 115.00 | 1 176.00 | 1 199.79 |
| Other financial income | 32.00 | 27.00 | 28.00 | 60.00 | 17.32 |
| Other financial expenses | -67.00 | -51.00 | -21.00 | -15.00 | -11.35 |
| Net income from associates (fin.) | 129.00 | 141.00 | 163.00 | 168.00 | 185.42 |
| Pre-tax profit | 984.00 | 1 125.00 | 1 285.00 | 1 389.00 | 1 391.18 |
| Income taxes | - 189.00 | - 217.00 | - 247.00 | - 269.00 | - 265.58 |
| Net earnings | 795.00 | 908.00 | 1 038.00 | 1 120.00 | 1 125.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 415.00 | 9 291.00 | 9 167.00 | 9 043.00 | 8 918.50 |
| Tangible assets total | 9 415.00 | 9 291.00 | 9 167.00 | 9 043.00 | 8 918.50 |
| Participating interests | 666.00 | 808.00 | 970.00 | 1 138.00 | 1 322.82 |
| Investments total | 666.00 | 808.00 | 970.00 | 1 138.00 | 1 322.82 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current owed by particip. interest comp. | 590.00 | 433.00 | 273.00 | 110.00 | |
| Prepayments and accrued income | 20.00 | 20.00 | 20.00 | 15.00 | |
| Current other receivables | 87.00 | 91.00 | 137.00 | 182.00 | 214.84 |
| Short term receivables total | 697.00 | 544.00 | 430.00 | 307.00 | 214.84 |
| Cash and bank deposits | 2 294.00 | 1 391.00 | 1 408.00 | 2 533.00 | 977.06 |
| Cash and cash equivalents | 2 294.00 | 1 391.00 | 1 408.00 | 2 533.00 | 977.06 |
| Balance sheet total (assets) | 13 072.00 | 12 034.00 | 11 975.00 | 13 021.00 | 11 433.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 500.00 | 2 550.00 | 1 050.00 | ||
| Other reserves | 626.00 | 768.00 | 930.00 | 1 098.00 | 1 282.83 |
| Retained earnings | 6 412.00 | 7 067.00 | 7 812.00 | 6 132.00 | 6 016.17 |
| Profit of the financial year | 795.00 | 908.00 | 1 038.00 | 1 120.00 | 1 125.59 |
| Shareholders equity total | 9 483.00 | 8 893.00 | 9 930.00 | 11 050.00 | 9 624.59 |
| Provisions | 342.00 | 372.00 | 406.00 | 434.00 | 462.80 |
| Non-current loans from credit institutions | 1 905.00 | 1 651.00 | 525.00 | 314.00 | 100.67 |
| Non-current other liabilities | 603.00 | 621.00 | 675.00 | 700.00 | 710.60 |
| Non-current liabilities total | 2 508.00 | 2 272.00 | 1 200.00 | 1 014.00 | 811.27 |
| Current loans from credit institutions | 392.00 | 254.00 | 210.00 | 211.00 | 213.14 |
| Current trade creditors | 20.00 | 20.00 | 20.00 | 20.00 | 35.21 |
| Short-term deferred tax liabilities | 236.00 | 147.00 | 119.00 | 198.00 | 191.25 |
| Other non-interest bearing current liabilities | 91.00 | 76.00 | 90.00 | 94.00 | 94.97 |
| Current liabilities total | 739.00 | 497.00 | 439.00 | 523.00 | 534.56 |
| Balance sheet total (liabilities) | 13 072.00 | 12 034.00 | 11 975.00 | 13 021.00 | 11 433.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.