A/S Difko Skov Invest 3 — Credit Rating and Financial Key Figures
CVR number: 41951281
Merkurvej 1 K, 7400 Herning
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | -74.20 | -72.32 | 150.84 |
EBIT | -74.20 | -72.32 | 150.84 |
Other financial income | 24.14 | ||
Other financial expenses | -24.39 | -0.05 | -1.25 |
Net income from associates (fin.) | - 159.57 | 485.31 | 369.45 |
Pre-tax profit | - 258.15 | 412.94 | 543.18 |
Income taxes | -16.99 | ||
Net earnings | - 258.15 | 412.94 | 526.19 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Holdings in group member companies | 10 456.04 | 10 941.35 | 11 334.93 |
Investments total | 10 456.04 | 10 941.35 | 11 334.93 |
Long term receivables total | |||
Inventories total | |||
Current other receivables | 33.74 | 32.95 | 77.00 |
Short term receivables total | 33.74 | 32.95 | 77.00 |
Cash and bank deposits | 14.58 | 5.92 | 45.62 |
Cash and cash equivalents | 14.58 | 5.92 | 45.62 |
Balance sheet total (assets) | 10 504.36 | 10 980.22 | 11 457.55 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 6 518.52 | 6 518.52 | 6 518.52 |
Other reserves | 303.40 | 696.98 | |
Retained earnings | 4 188.58 | 3 627.02 | 3 296.39 |
Profit of the financial year | - 258.15 | 412.94 | 526.19 |
Shareholders equity total | 10 448.95 | 10 861.89 | 11 038.08 |
Non-current liabilities total | |||
Current trade creditors | 25.75 | 27.00 | 28.35 |
Short-term deferred tax liabilities | 16.99 | ||
Other non-interest bearing current liabilities | 29.66 | 91.33 | 374.13 |
Current liabilities total | 55.41 | 118.33 | 419.47 |
Balance sheet total (liabilities) | 10 504.36 | 10 980.22 | 11 457.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.