Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KOPA-RADIO ApS — Credit Rating and Financial Key Figures
CVR number: 24258653
Kongensgade 31 B, 5960 Marstal
tel: 62531500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 666.31 | 453.13 | 433.75 | 400.45 | 272.92 |
| Employee benefit expenses | - 387.95 | - 399.51 | - 390.90 | - 369.00 | - 176.43 |
| Other operating expenses | -12.77 | ||||
| Total depreciation | -2.61 | -6.26 | -6.26 | -6.26 | |
| EBIT | 278.37 | 51.02 | 23.82 | 25.19 | 90.24 |
| Other financial income | 51.42 | 55.75 | 35.93 | 34.59 | 1.60 |
| Other financial expenses | -6.46 | -6.28 | -2.00 | -1.74 | -1.77 |
| Pre-tax profit | 323.33 | 100.49 | 57.75 | 58.04 | 90.07 |
| Income taxes | -72.26 | -23.02 | -13.13 | -13.01 | -19.84 |
| Net earnings | 251.07 | 77.48 | 44.62 | 45.02 | 70.23 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 28.67 | 22.42 | 16.16 | 9.91 | |
| Tangible assets total | 28.67 | 22.42 | 16.16 | 9.91 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 445.27 | 451.05 | 475.16 | 464.63 | 523.16 |
| Inventories total | 445.27 | 451.05 | 475.16 | 464.63 | 523.16 |
| Current trade debtors | 253.71 | 280.78 | 220.68 | 237.41 | 144.97 |
| Prepayments and accrued income | 3.72 | 3.90 | 4.37 | ||
| Current other receivables | 21.30 | 21.30 | 22.09 | 23.70 | 24.23 |
| Current deferred tax assets | 21.47 | 10.88 | 7.05 | 13.43 | 15.83 |
| Short term receivables total | 296.48 | 312.96 | 253.55 | 278.43 | 189.40 |
| Cash and bank deposits | 599.87 | 543.67 | 532.45 | 593.87 | 693.84 |
| Cash and cash equivalents | 599.87 | 543.67 | 532.45 | 593.87 | 693.84 |
| Balance sheet total (assets) | 1 341.61 | 1 336.35 | 1 283.57 | 1 353.09 | 1 416.31 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 622.85 | 873.93 | 951.40 | 996.02 | 1 041.04 |
| Profit of the financial year | 251.07 | 77.48 | 44.62 | 45.02 | 70.23 |
| Shareholders equity total | 998.93 | 1 076.40 | 1 121.02 | 1 166.04 | 1 236.27 |
| Non-current deferred tax liabilities | 56.86 | 7.45 | 16.77 | ||
| Non-current liabilities total | 56.86 | 7.45 | 16.77 | ||
| Current trade creditors | 69.20 | 76.29 | 39.43 | 26.43 | 73.02 |
| Current owed to participating | 38.21 | 32.41 | 38.79 | 43.61 | 44.82 |
| Short-term deferred tax liabilities | 64.68 | 58.24 | 2.54 | ||
| Other non-interest bearing current liabilities | 113.74 | 85.55 | 81.80 | 117.00 | 45.43 |
| Current liabilities total | 285.83 | 252.50 | 162.55 | 187.04 | 163.27 |
| Balance sheet total (liabilities) | 1 341.61 | 1 336.35 | 1 283.57 | 1 353.09 | 1 416.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.