KONGSTED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 24258696
Gartnervænget 7, 6580 Vamdrup
signe.kongsted@gmail.com
tel: 75581855
Income statement (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 47.00 | 47.00 | 49.00 | 54.00 | 53.64 |
| Purchases during the financial year | -26.00 | -24.00 | -20.00 | -31.00 | -24.52 |
| External services | -28.00 | -26.00 | -29.00 | -30.00 | -30.80 |
| Gross profit | -7.00 | -3.00 | -7.00 | -1.68 | |
| Employee benefit expenses | - 273.00 | - 276.00 | - 274.00 | - 277.00 | - 276.00 |
| Total depreciation | -9.00 | -9.00 | -9.00 | -9.00 | -9.09 |
| EBIT | - 289.00 | - 288.00 | - 283.00 | - 293.00 | - 286.77 |
| Other financial income | 2 068.00 | 3 516.00 | 2 385.00 | 2 102.00 | 2 449.10 |
| Other financial expenses | -1 148.00 | - 633.00 | -3 359.00 | - 568.00 | - 691.10 |
| Pre-tax profit | 631.00 | 2 595.00 | -1 257.00 | 1 241.00 | 1 471.24 |
| Income taxes | - 141.00 | - 572.00 | 280.00 | - 270.00 | - 323.36 |
| Net earnings | 490.00 | 2 023.00 | - 977.00 | 971.00 | 1 147.88 |
Assets (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 169.00 | 160.00 | 151.00 | 142.00 | 133.03 |
| Tangible assets total | 169.00 | 160.00 | 151.00 | 142.00 | 133.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 41.00 | 280.00 | 172.00 | ||
| Short term receivables total | 41.00 | 280.00 | 172.00 | ||
| Other current investments | 13 627.00 | 14 913.00 | 12 949.00 | 13 457.00 | 14 936.23 |
| Cash and bank deposits | 25.00 | 25.00 | 37.00 | 77.00 | 82.26 |
| Cash and cash equivalents | 13 652.00 | 14 938.00 | 12 986.00 | 13 534.00 | 15 018.49 |
| Balance sheet total (assets) | 13 862.00 | 15 098.00 | 13 417.00 | 13 848.00 | 15 151.52 |
Equity and liabilities (kDKK)
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 113.00 | 560.00 | 200.00 | 61.00 | 67.50 |
| Retained earnings | 12 991.00 | 11 770.00 | 13 594.00 | 12 555.00 | 13 459.03 |
| Profit of the financial year | 490.00 | 2 023.00 | - 977.00 | 971.00 | 1 147.88 |
| Shareholders equity total | 13 794.00 | 14 553.00 | 13 017.00 | 13 787.00 | 14 874.40 |
| Non-current deferred tax liabilities | 493.00 | ||||
| Non-current liabilities total | 493.00 | ||||
| Short-term deferred tax liabilities | 2.00 | 362.00 | 236.97 | ||
| Other non-interest bearing current liabilities | 41.00 | 24.00 | 12.00 | 34.00 | 12.84 |
| Accruals and deferred income | 27.00 | 26.00 | 26.00 | 27.00 | 27.30 |
| Current liabilities total | 68.00 | 52.00 | 400.00 | 61.00 | 277.12 |
| Balance sheet total (liabilities) | 13 862.00 | 15 098.00 | 13 417.00 | 13 848.00 | 15 151.52 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.