Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DENSOL ApS — Credit Rating and Financial Key Figures
CVR number: 31326087
Korsvejs Alle 1, 5500 Middelfart
tel: 26498849
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 323.19 | 2 583.50 | 1 873.80 | 1 572.78 | 2 318.43 |
| Employee benefit expenses | -1 526.65 | -1 128.30 | -1 489.16 | -1 501.63 | -1 502.18 |
| Total depreciation | - 138.51 | - 138.51 | - 141.68 | - 146.62 | - 158.27 |
| EBIT | 1 658.03 | 1 316.69 | 242.96 | -75.47 | 657.98 |
| Other financial income | 6.45 | ||||
| Other financial expenses | - 129.96 | - 177.61 | - 238.09 | - 168.94 | - 184.27 |
| Pre-tax profit | 1 528.07 | 1 139.08 | 11.32 | - 244.41 | 473.70 |
| Income taxes | - 339.36 | - 253.67 | -5.00 | 50.34 | - 111.13 |
| Net earnings | 1 188.72 | 885.40 | 6.32 | - 194.07 | 362.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 257.22 | 3 127.83 | 2 998.44 | 2 869.04 | 3 084.56 |
| Machinery and equipment | 32.04 | 22.93 | 58.64 | 41.42 | 25.63 |
| Tangible assets total | 3 289.26 | 3 150.76 | 3 057.07 | 2 910.46 | 3 110.18 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 3 450.58 | 5 597.34 | 4 847.21 | 3 378.21 | 3 436.17 |
| Advance payments | 143.03 | 230.88 | 72.74 | 445.01 | 978.36 |
| Inventories total | 3 593.61 | 5 828.22 | 4 919.95 | 3 823.22 | 4 414.53 |
| Current trade debtors | 369.67 | 110.23 | 167.61 | 133.58 | 81.56 |
| Prepayments and accrued income | 9.44 | 12.18 | 10.71 | ||
| Current deferred tax assets | 38.57 | ||||
| Short term receivables total | 379.11 | 122.41 | 178.31 | 172.15 | 81.56 |
| Cash and bank deposits | 419.89 | 174.56 | |||
| Cash and cash equivalents | 419.89 | 174.56 | |||
| Balance sheet total (assets) | 7 681.87 | 9 101.39 | 8 155.33 | 6 905.83 | 7 780.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 117.80 | ||
| Retained earnings | 930.72 | 2 001.63 | 2 769.24 | 2 775.56 | 2 581.49 |
| Profit of the financial year | 1 188.72 | 885.40 | 6.32 | - 194.07 | 362.57 |
| Shareholders equity total | 2 358.84 | 3 129.84 | 3 018.36 | 2 706.49 | 3 069.07 |
| Provisions | 11.22 | 10.69 | 11.77 | 10.71 | |
| Non-current loans from credit institutions | 1 817.81 | 1 718.60 | 1 618.02 | 1 516.06 | 1 412.70 |
| Non-current other liabilities | 36.00 | ||||
| Non-current deferred tax liabilities | 28.89 | 254.21 | 3.92 | ||
| Non-current liabilities total | 1 882.70 | 1 972.81 | 1 621.94 | 1 516.06 | 1 412.70 |
| Current loans from credit institutions | 334.21 | 1 151.03 | 325.30 | 111.06 | 417.81 |
| Current trade creditors | 53.22 | 136.71 | 44.08 | 161.60 | 311.57 |
| Current owed to group member | 1 200.05 | 1 231.28 | 1 259.10 | 1 219.89 | 1 282.39 |
| Short-term deferred tax liabilities | 339.46 | 339.46 | 254.21 | 3.92 | 70.36 |
| Other non-interest bearing current liabilities | 1 496.19 | 1 129.58 | 1 620.58 | 1 186.82 | 1 206.23 |
| Accruals and deferred income | 6.00 | ||||
| Current liabilities total | 3 429.12 | 3 988.06 | 3 503.26 | 2 683.28 | 3 288.36 |
| Balance sheet total (liabilities) | 7 681.87 | 9 101.39 | 8 155.33 | 6 905.83 | 7 780.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.