Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HILMER ApS — Credit Rating and Financial Key Figures
CVR number: 31284996
Skovbrynet 66, 2880 Bagsværd
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 144.00 | 884.00 | 509.00 | 660.00 | 876.57 |
| Employee benefit expenses | - 183.00 | - 689.00 | - 665.00 | -1 168.00 | -1 176.49 |
| EBIT | -39.00 | 195.00 | - 156.00 | - 508.00 | - 299.93 |
| Other financial income | 7 935.00 | 894.00 | 2 524.00 | 5 451.00 | 2 737.99 |
| Other financial expenses | -22.00 | -2 561.00 | - 124.00 | -54.00 | -50.41 |
| Pre-tax profit | 7 874.00 | -1 472.00 | 2 244.00 | 4 889.00 | 2 387.66 |
| Income taxes | -1 732.00 | 324.00 | - 504.00 | -1 076.00 | - 486.53 |
| Net earnings | 6 142.00 | -1 148.00 | 1 740.00 | 3 813.00 | 1 901.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 1 180.00 | 1 322.00 | 3 749.86 | ||
| Long term receivables total | 1 180.00 | 1 322.00 | 3 749.86 | ||
| Inventories total | |||||
| Current trade debtors | 180.00 | 216.00 | 191.00 | 190.00 | 217.27 |
| Prepayments and accrued income | 2.00 | 2.00 | 2.00 | 2.42 | |
| Current other receivables | 1 150.00 | 1.00 | 1.23 | ||
| Current deferred tax assets | 54.00 | 418.00 | 93.00 | 79.00 | 96.06 |
| Short term receivables total | 236.00 | 636.00 | 1 434.00 | 272.00 | 316.98 |
| Other current investments | 40 484.00 | 38 622.00 | 38 405.00 | 43 379.00 | 42 123.49 |
| Cash and bank deposits | 140.00 | 165.00 | 102.00 | 474.00 | 312.47 |
| Cash and cash equivalents | 40 624.00 | 38 787.00 | 38 507.00 | 43 853.00 | 42 435.96 |
| Balance sheet total (assets) | 40 860.00 | 39 423.00 | 41 121.00 | 45 447.00 | 46 502.80 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 32 505.00 | 38 529.00 | 37 259.00 | 38 864.00 | 42 518.06 |
| Profit of the financial year | 6 142.00 | -1 148.00 | 1 740.00 | 3 813.00 | 1 901.13 |
| Shareholders equity total | 38 886.00 | 37 624.00 | 39 246.00 | 42 937.00 | 44 702.99 |
| Provisions | 1.00 | 0.53 | |||
| Non-current deferred tax liabilities | 1 181.00 | 798.00 | 318.87 | ||
| Non-current liabilities total | 1 181.00 | 798.00 | 318.87 | ||
| Current trade creditors | 20.00 | 17.00 | 19.00 | 19.00 | 18.75 |
| Current owed to participating | 1 762.00 | 1 562.00 | 1 270.69 | ||
| Short-term deferred tax liabilities | 1 087.00 | ||||
| Other non-interest bearing current liabilities | 773.00 | 695.00 | 94.00 | 130.00 | 190.97 |
| Current liabilities total | 793.00 | 1 799.00 | 1 875.00 | 1 711.00 | 1 480.40 |
| Balance sheet total (liabilities) | 40 860.00 | 39 423.00 | 41 121.00 | 45 447.00 | 46 502.80 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.