Do Step Inn ApS — Credit Rating and Financial Key Figures
CVR number: 41915951
Vesterbrogade 127, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 163.03 | 107.95 | 87.12 |
Total depreciation | -32.08 | -32.08 | -32.08 |
EBIT | - 195.10 | 75.87 | 55.04 |
Other financial income | 0.83 | ||
Other financial expenses | -56.70 | -30.15 | -29.68 |
Pre-tax profit | - 251.80 | 45.73 | 26.19 |
Income taxes | 54.51 | -10.06 | -7.78 |
Net earnings | - 197.29 | 35.67 | 18.41 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 2 817.51 | 2 785.43 | 2 753.35 |
Tangible assets total | 2 817.51 | 2 785.43 | 2 753.35 |
Investments total | |||
Non-current other receivables | 15.05 | 15.50 | 15.97 |
Long term receivables total | 15.05 | 15.50 | 15.97 |
Inventories total | |||
Current amounts owed by group member comp. | 67.23 | 2.40 | 2.40 |
Short term receivables total | 67.23 | 2.40 | 2.40 |
Cash and bank deposits | 115.18 | 187.20 | 269.68 |
Cash and cash equivalents | 115.18 | 187.20 | 269.68 |
Balance sheet total (assets) | 3 014.97 | 2 990.53 | 3 041.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | - 197.29 | - 161.63 | |
Profit of the financial year | - 197.29 | 35.67 | 18.41 |
Shareholders equity total | - 147.29 | - 111.63 | -93.22 |
Provisions | 12.72 | 25.45 | 35.75 |
Non-current advances received | 3 006.53 | 2 968.42 | 2 995.58 |
Non-current liabilities total | 3 006.53 | 2 968.42 | 2 995.58 |
Other non-interest bearing current liabilities | 143.01 | 108.29 | 103.28 |
Current liabilities total | 143.01 | 108.29 | 103.28 |
Balance sheet total (liabilities) | 3 014.97 | 2 990.53 | 3 041.40 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.