Dansborg Biludlejning ApS — Credit Rating and Financial Key Figures
CVR number: 39528541
Centervej 2, Brøderup 4733 Tappernøje
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | 3 236.91 | 4 903.70 | ||
External services | -2 601.15 | -4 752.28 | ||
Gross profit | 635.76 | 151.42 | 109.88 | 1 613.83 |
Employee benefit expenses | -1 438.44 | |||
Total depreciation | - 107.80 | - 184.55 | - 312.16 | - 351.43 |
EBIT | 527.96 | -33.13 | - 202.28 | - 176.04 |
Other financial income | 0.10 | 165.00 | ||
Other financial expenses | - 440.89 | -8.01 | ||
Pre-tax profit | 87.16 | -33.13 | -37.28 | - 184.05 |
Income taxes | -37.13 | 6.76 | -11.80 | |
Net earnings | 50.03 | -26.37 | -49.08 | - 184.05 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Machinery and equipment | 264.19 | 553.64 | 588.64 | 444.81 |
Tangible assets total | 264.19 | 553.64 | 588.64 | 444.81 |
Investments total | ||||
Non-current other receivables | 368.00 | 434.32 | ||
Long term receivables total | 368.00 | 434.32 | ||
Inventories total | ||||
Current other receivables | 675.83 | 230.93 | ||
Short term receivables total | 675.83 | 230.93 | ||
Cash and bank deposits | 187.41 | 44.79 | 46.66 | |
Cash and cash equivalents | 187.41 | 44.79 | 46.66 | |
Balance sheet total (assets) | 819.60 | 1 032.75 | 1 311.13 | 675.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 239.18 | 289.21 | ||
Retained earnings | -0.00 | 154.15 | 105.07 | |
Profit of the financial year | 50.03 | -26.37 | -49.08 | - 184.05 |
Shareholders equity total | 489.21 | 462.84 | 305.07 | 121.02 |
Non-current loans from credit institutions | 717.18 | 142.18 | ||
Non-current liabilities total | 717.18 | 142.18 | ||
Current loans from credit institutions | 108.58 | 254.12 | ||
Current trade creditors | 184.00 | 330.30 | 65.09 | 7.63 |
Other non-interest bearing current liabilities | 146.39 | 239.61 | 115.20 | 150.79 |
Current liabilities total | 330.39 | 569.91 | 288.88 | 412.54 |
Balance sheet total (liabilities) | 819.60 | 1 032.75 | 1 311.13 | 675.74 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.