Bilkraft ApS
CVR number: 41896175
Rådhuspladsen 16, 1550 København V
bo.nielsen@eviny.dk
tel: 28110850
https://www.eviny.dk
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | - 336.78 | -1 726.38 | -2 352.96 |
| EBIT | - 336.78 | -1 726.38 | -2 352.96 |
| Other financial income | 0.27 | 20.11 | 908.84 |
| Other financial expenses | -14.01 | -38.93 | -1 901.76 |
| Pre-tax profit | - 350.52 | -1 745.20 | -3 345.88 |
| Income taxes | 64.77 | 376.77 | 736.08 |
| Net earnings | - 285.75 | -1 368.43 | -2 609.80 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Development expenditure | 1 113.37 | ||
| Intangible assets total | 1 113.37 | ||
| Machinery and equipment | 7 251.49 | ||
| Advance payments and construction in progress | 30 255.31 | ||
| Tangible assets total | 37 506.79 | ||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current amounts owed by group member comp. | 0.56 | ||
| Current other receivables | 12.34 | 118.04 | 15 533.56 |
| Current deferred tax assets | 64.77 | 441.54 | 1 177.66 |
| Short term receivables total | 77.11 | 559.59 | 16 711.77 |
| Cash and bank deposits | 1 904.58 | 16 059.41 | 45 266.64 |
| Cash and cash equivalents | 1 904.58 | 16 059.41 | 45 266.64 |
| Balance sheet total (assets) | 1 981.69 | 16 618.99 | 100 598.57 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 50.00 | 70.00 | 70.00 |
| Retained earnings | 990.00 | 16 184.25 | 14 815.83 |
| Profit of the financial year | - 285.75 | -1 368.43 | -2 609.80 |
| Shareholders equity total | 754.25 | 14 885.83 | 12 276.03 |
| Non-current owed to group member | 1 000.00 | 83 000.00 | |
| Non-current deferred tax liabilities | 0.04 | ||
| Non-current liabilities total | 1 000.00 | 83 000.04 | |
| Current trade creditors | 1.44 | 359.52 | 4 551.91 |
| Current owed to group member | 1 137.25 | 373.65 | 526.80 |
| Other non-interest bearing current liabilities | 88.75 | 243.80 | |
| Current liabilities total | 1 227.44 | 733.17 | 5 322.51 |
| Balance sheet total (liabilities) | 1 981.69 | 16 618.99 | 100 598.57 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.